TTM Technologies, Inc. Reports Fourth Quarter and Full Year 2006 Results

Strong Financial Performance and Progress Integrating Acquired Printed Circuit Group

SANTA ANA, Calif., Feb. 15 /PRNewswire-FirstCall/ -- TTM Technologies, Inc. (Nasdaq: TTMI), a leading manufacturer of time-critical and technologically advanced printed circuit boards, today reported results for the fourth quarter of 2006, ended December 31, 2006.

    FINANCIAL & OPERATIONAL HIGHLIGHTS

     -- The Company completed the acquisition of the Printed Circuit Group
       (PCG), making TTM North America's largest printed circuit board
        manufacturer.

     -- Fourth quarter net sales of $144.3 million increased 90 percent over
        the 2006 third quarter and 129 percent over the fourth quarter of
        2005.

     -- 2006 net sales of $369.4 million increased 54 percent over 2005 net
        sales.

    FOURTH QUARTER 2006 FINANCIAL RESULTS

Fourth quarter 2006 results include two months of the operations of PCG, which TTM acquired from Tyco International Ltd. on October 27, 2006.

Fourth quarter 2006 net sales increased $68.5 million, or 90 percent, to $144.3 million from the third quarter of 2006 and $81.1 million, or 129 percent, from the fourth quarter of 2005, due primarily to the inclusion of PCG.

PCB quick-turn business represented approximately 13 percent of net sales in the fourth quarter of 2006, compared to 17 percent for the third quarter of 2006 and 22 percent for the fourth quarter of 2005. The decrease was primarily due to PCG's limited quick-turn capacity.

Gross margins were 18.9 percent for the fourth quarter of 2006, compared with 29.7 percent in the third quarter of 2006 and 23.8 percent for the fourth quarter of 2005. Gross profit was negatively impacted by approximately $4.0 million for the value of the manufacturing profit added to the PCG inventories at the acquisition date. These inventories were substantially sold during the fourth quarter. Gross margins also were affected by the inclusion of PCG's backplane assembly operations, which inherently carry a lower gross margin than printed circuit board manufacturing.

Selling expense for the fourth quarter of 2006 was $6.3 million, representing 4.4 percent of sales. This compares to $3.3 million, or 4.4 percent of sales, in the third quarter of 2006 and $3.0 million, or 4.8 percent of sales, in the year-ago period.

General and administrative expense, including amortization of intangibles, was $9.5 million in the fourth quarter of 2006, compared to $4.1 million in the third quarter of 2006 and $3.1 million in the year-ago period. G&A expense for the fourth quarter of 2006 included approximately $700,000 of audit and consulting fees related to our accounting for and integration of the PCG acquisition.

TTM posted operating income of $11.2 million for the fourth quarter of 2006, compared to $15.0 million for the third quarter of 2006 and $8.8 million for the fourth quarter of 2005.

TTM recorded its fourth quarter income tax provision at a higher rate in order to adjust the full-year provision. The PCG acquisition included additional domestic locations in different states with higher tax rates, most notably California. The company anticipates that its tax rate in the first quarter of 2007 will be approximately 38 percent.

Net income for the fourth quarter of 2006 was $4.9 million, or $0.12 per diluted share, compared with $10.5 million, or $0.25 per diluted share, for the third quarter of 2006 and $19.0 million, or $0.46 per diluted share, for the fourth quarter of 2005. Fourth quarter 2005 earnings included a $0.31 per diluted share benefit from the reversal in TTM's deferred income tax asset valuation allowance.

EBITDA (earnings before interest, taxes, depreciation and amortization) for the fourth quarter of 2006 was $18.2 million, compared with $19.0 million for the third quarter of 2006 and $12.5 million for the fourth quarter of 2005. A reconciliation of this non-GAAP measure is provided after the GAAP financial statements below.

The Company noted that financial results for the fourth quarter may be subject to change pending the resolution of certain accounting matters relating to the acquisition of PCG. Such changes are likely to affect the opening balance sheet of the acquired entity. Should results for the fourth quarter change from those established in this press release, the Company expects that revised numbers would be issued when it files its Annual Report on Form 10-K on or about March 16, 2007.

BALANCE SHEET

The $226 million purchase price for the PCG acquisition was financed with a $200 million, 6-year term loan and $26 million from cash on the balance sheet.

Cash and short-term investments at the end of the fourth quarter totaled $70.7 million, compared with $110.3 million in the third quarter of 2006. The change in cash was primarily attributable to the PCG purchase price plus related acquisition costs of approximately $34 million and capital expenditures of $5.1 million in the fourth quarter.

FULL YEAR 2006 FINANCIAL RESULTS

Net sales for 2006, including two months of operations from PCG, were $369.4 million, compared to $240.2 million for 2005. Net income increased to $34.8 million, or $0.82 per diluted share, in 2006, compared to $30.8 million, or $0.74 per diluted share, in 2005. The reversal of the deferred income tax asset valuation allowance accounted for $12.7 million, or $0.31 per diluted share, of TTM's 2005 net income.

PROGRESS INTEGRATING ACQUIRED PRINTED CIRCUIT GROUP

Commenting on TTM's results for the fourth quarter and year end, Kent Alder, President and CEO, noted, "We are very pleased with our performance, both operationally and financially. Our financial results were solid, and we continue to make rapid and significant progress toward our goal of integrating TTM Technologies and the Printed Circuit Group as soon as possible. In addition, TTM's exclusive focus on printed circuit boards and backplane assembly enables us to bring greater operating efficiency and productivity to all aspects of the business."

Alder continued, "Although quick-turn business has declined as a percentage of sales, the acquisition of PCG provides us with a significant opportunity to cross-sell TTM's quick-turn capabilities to the PCG customer base. We are seeing strength in the networking and military markets. We gained about 500 customers through the acquisition, and we added 30 new customers during the quarter." Alder concluded, "We are excited by our momentum and believe that we are well positioned to capitalize on the opportunities in the printed circuit board industry."

FORECAST FOR FIRST QUARTER ENDING APRIL 2, 2007

For the first quarter of 2007, TTM estimates revenues in a range of $168 million to $174 million and earnings in a range of $0.13 to $0.18 per diluted share.

TO ACCESS THE LIVE WEB CAST / CONFERENCE CALL

The company will conduct a conference call to discuss its fourth-quarter performance and outlook today at 4:30 p.m. Eastern/1:30 p.m. Pacific time. Investors will have the opportunity to listen to the conference call over the Internet. To listen to the live web cast, log on to the company website at http://www.ttmtech.com . To access the live conference call, dial 800-967-7185.

TO ACCESS A REPLAY OF THE WEB CAST

A replay of the conference call will be available until Thursday, February 22, on the company's Web site, http://www.ttmtech.com .

SAFE HARBOR STATEMENT

This release contains forward-looking statements that relate to future events or performance. These statements reflect the company's current expectations, and the company does not undertake to update or revise these forward-looking statements, even if experience or future changes make it clear that any projected results expressed or implied in this or other company statements will not be realized. Furthermore, readers are cautioned that these statements involve risks and uncertainties, many of which are beyond the company's control, which could cause actual results to differ materially from the forward-looking statements. These risks and uncertainties include, but are not limited to, the company's dependence upon the electronics industry, the company's dependence upon a small number of customers, general economic conditions and specific conditions in the markets TTM addresses, the unpredictability of and potential fluctuation in future revenues and operating results, the risks and uncertainties associated with the integration of the recently acquired PCG business, increased competition from low-cost foreign manufacturers, and other "Risk Factors" set forth in the company's most recent SEC filings.

ABOUT TTMI

TTM Technologies, Inc. is a leading supplier of time-critical and technologically advanced printed circuit boards to original equipment manufacturers and electronics manufacturing services companies. TTM stands for time-to-market, representing how the company's time-critical, one-stop manufacturing services enable customers to shorten the time required to develop new products and bring them to market. TTMI's common stock is publicly traded on the NASDAQ Global Market (Nasdaq: TTMI). The company is based in Santa Ana, California. Additional information can be found at http://www.ttmtechnologies.com .

                              - Tables Follow -



                              TTM TECHNOLOGIES, INC.

                     Selected Unaudited Financial Information

                      (In thousands, except per share data)

                                                   Third
                                Fourth Quarter    Quarter      Full Year
                                 2006     2005     2006      2006      2005

    CONSOLIDATED STATEMENTS OF
     OPERATIONS

      Net sales                $144,261  $63,131  $75,765  $369,397  $240,209
      Cost of goods sold        117,049   48,102   53,288   276,536   186,453

      Gross profit               27,212   15,029   22,477    92,861    53,756

      Operating expenses:
        Selling and marketing     6,331    3,045    3,329    16,473    11,977
        General and
         administrative           8,587    2,840    3,822    19,656    14,135
        Amortization of
         intangibles                885      301      300     1,786     1,202
        Restructuring charges       199      -        -         199       -
          Total operating
           expenses              16,002    6,186    7,451    38,114    27,314

      Operating income           11,210    8,843   15,026    54,747    26,442

      Interest expense           (2,937)     (63)     (16)   (3,020)     (179)
      Amortization of debt
       issuance costs              (316)     (20)     (19)     (374)      (72)
      Interest income and
       other, net                   998      733    1,369     4,462     2,126

      Income before income
       taxes                      8,955    9,493   16,360    55,815    28,317
      Income tax benefit
       (provision)               (4,048)   9,555   (5,837)  (21,018)    2,524

      Net income                 $4,907  $19,048  $10,523   $34,797   $30,841

      Earnings per common
       share:
        Basic                     $0.12    $0.46    $0.25     $0.83     $0.75
        Diluted                   $0.12    $0.46    $0.25     $0.82     $0.74

      Weighted average common
       shares:
        Basic                    42,012   41,301   41,823    41,740    41,232
        Diluted                  42,389   41,810   42,310    42,295    41,770



    SELECTED BALANCE SHEET DATA
                                           December 31, 2006 December 31, 2005
        Cash and short-term investments            $70,656           $82,358
        Accounts receivable, net                   125,720            38,631
        Inventories, net                            66,962            12,564
        Total current assets                       272,504           140,415
        Net property, plant and equipment          152,006            51,798
        Other assets                               148,507            80,930
        Total assets                               573,017           273,143

        Accounts Payable                           $40,014           $11,310
        Current liabilities                        144,343            29,191
        Long-term liabilities                      141,538               -
        Stockholders' equity                       287,136           243,952
        Total liabilities and
         stockholders' equity                      573,017           273,143



    SUPPLEMENTAL DATA
                           Fourth Quarter  Third Quarter     Full Year
                          2006       2005      2006       2006       2005
      EBITDA             $18,167    $12,477   $19,001    $73,290    $39,177
      EBITA              $13,122     $9,906   $16,725    $61,112    $29,887

      Gross margin          18.9 %     23.8 %    29.7 %     25.1 %     22.4 %
      EBITDA margin         12.6       19.8      25.1       19.8       16.3
      Operating margin       7.8       14.0      19.8       14.8       11.0


      End Market Breakdown:

                            Fourth Quarter
                           2006         2005

        Networking/
         Communications       43 %       43 %
        Military/Aerospace    22         11
        Computing/Storage/
         Peripherals          22         33
        Medical/Industrial/
         Instrumentation/
         Other                13         13


      Stock-based
       Compensation:

                         Fourth Quarter
                            2006
       Amount included
        in:
         Cost of goods
          sold              $154
          Selling and
           marketing          42
          General and
           administrative    318
          Total stock-based
           compensation
           expense          $514



    RECONCILIATIONS*
                                              Third
                           Fourth  Quarter   Quarter         Full Year
                           2006      2005     2006        2006       2005
      EBITA/EBITDA
       reconciliation:
        Net income         $4,907   $19,048  $10,523     $34,797    $30,841
        Add back items:
          Income taxes      4,048   (9,555)   5,837       21,018     (2,524)
          Interest expense  2,937       63       16        3,020        179
          Amortization of
           debt issuance
           costs              316       20       19          374         72
          Amortization of
           intangibles        914      330      330        1,903      1,319
        EBITA              13,122    9,906   16,725       61,112     29,887

        Depreciation
         expense            5,045    2,571    2,276       12,178      9,290
        EBITDA            $18,167  $12,477  $19,001      $73,290    $39,177

      * This information provides a reconciliation of EBITA/EBITDA to the
        financial information in our consolidated statements of operations.

        "EBITDA" means earnings before interest expense, income taxes,
        depreciation and amortization.  "EBITA" means earnings before interest
        expense, income taxes and amortization.  We present EBITDA / EBITA to
        enhance the understanding of our operating results.  EBITDA / EBITA is
        a key measure we use to evaluate our operations.  In addition, we
        provide our EBITDA / EBITA because we believe that investors and
        securities analysts will find EBITDA / EBITA to be a useful measure
        for evaluating our operating performance and comparing our operating
        performance with that of similar companies that have
        different capital structures and for evaluating our ability to meet
        our future debt service, capital expenditures, and working capital
        requirements.  However, EBITDA / EBITA should not be considered as an
        alternative to cash flows from operating activities as a measure of
        liquidity or as an alternative to net income as a measure
        of operating results in accordance with accounting principles
        generally accepted in the United States of America.

SOURCE TTM Technologies, Inc.