Form: 8-K

Current report

October 29, 2025

Exhibit 99.1

 

     

Contact:

Dan Boehle

EVP, Chief Financial Officer

dan.boehle@ttmtech.com

714-327-3079

TTM Technologies, Inc. Reports Third Quarter 2025 Results

Santa Ana, CA – October 29, 2025– TTM Technologies, Inc. (NASDAQ: TTMI) (“TTM”), a leading global manufacturer of technology products, including mission systems, radio frequency (“RF”) components, RF microwave/microelectronic assemblies, and technologically advanced printed circuit boards (“PCB”s) today reported results for the third quarter 2025, which ended on September 29, 2025.

Third Quarter 2025 Highlights

 

   

Net sales were $752.7 million, up 22% year on year

 

   

GAAP net income of $53.1 million, or $0.50 per diluted share

 

   

Adjusted EBITDA of $120.9 million, or 16.1% of net sales

 

   

Non-GAAP net income of $71.0 million, or $0.67 per diluted share, a quarterly record high

 

   

Cash flow from operations of $141.8 million, or 18.8% of net sales

Third Quarter 2025 GAAP Financial Results

Net sales in the third quarter of 2025 were $752.7 million, compared to $616.5 million in the third quarter of 2024.

GAAP operating income in the third quarter of 2025 was $71.9 million compared to GAAP operating income in the third quarter of 2024 of $51.0 million.

GAAP net income in the third quarter of 2025 was $53.1 million, or $0.50 per diluted share, compared to GAAP net income in the third quarter of 2024 of $14.3 million, or $0.14 per diluted share.

Third Quarter 2025 Non-GAAP Financial Results

Adjusted EBITDA in the third quarter of 2025 was $120.9 million, or 16.1% of net sales, compared to adjusted EBITDA of $100.6 million, or 16.3% of net sales, in the third quarter of 2024.

Non-GAAP net income in the third quarter of 2025 was $71.0 million, or $0.67 per diluted share. This compares to non-GAAP net income of $56.8 million, or $0.55 per diluted share, in the third quarter of 2024.

“We delivered another strong quarter with revenues and non-GAAP EPS above the high end of the guided range. Revenues grew 22% year on year reflecting continued demand strength in our Data Center Computing and Networking end markets, driven primarily by the requirements of generative AI. Our Medical, Industrial and Instrumentation and Aerospace and Defense end markets also experienced double-digit year on year revenue growth,” said Edwin Roks, President & CEO of TTM Technologies Inc. “Adjusted EBITDA margins were a healthy 16.1%, reflecting continued solid execution. In addition, cash flow from operations was a solid 18.8% of revenues, enabling the company to maintain its measured investment in facilities expansion to support our projected continued growth,” concluded Dr. Roks.


     

Contact:

Dan Boehle

EVP, Chief Financial Officer

dan.boehle@ttmtech.com

714-327-3079

 

Business Outlook

For the fourth quarter of 2025, TTM estimates that net sales will be in the range of $730 million to $770 million, and non-GAAP net income will be in the range of $0.64 to $0.70 per diluted share.

With respect to TTM’s outlook for non-GAAP net income per diluted share, we are unable to predict with reasonable certainty or without unreasonable effort certain items that may affect a comparable measure calculated and presented in accordance with GAAP. Our expected non-GAAP net income per diluted share excludes primarily the future impact of restructuring actions, impairment charges, unusual gains and losses including but not limited to unrealized foreign exchange translation, and tax adjustments. These reconciling items are highly variable and difficult to predict due to various factors outside of management’s control and could have a material impact on our future period net income per diluted share calculated and presented in accordance with GAAP. Accordingly, a reconciliation of non-GAAP net income per diluted share to a comparable measure calculated and presented in accordance with GAAP has not been provided because TTM is unable to provide such reconciliation without unreasonable effort. For the same reasons, TTM is unable to address the probable significance of the information.

Live Webcast/Conference Call

TTM will host a conference call and webcast to discuss third quarter 2025 results and the fourth quarter 2025 outlook on Wednesday, October 29, 2025, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time). The conference call will include forward-looking statements.

Access to the conference call is available by clicking on the registration link TTM Technologies, Inc. third quarter 2025 conference call. Registering participants will receive dial in information and a unique PIN to join the call. Participants can register at any time up to the start of the conference call. The conference call will also be simulcast on TTM’s website, and can be accessed by clicking on the link TTM Technologies Inc. third quarter 2025 webcast.

To Access a Replay of the Webcast

The replay of the webcast will remain accessible for one week following the live event on TTM’s website at TTM Technologies Inc. third quarter 2025 webcast.

About TTM

TTM Technologies, Inc. is a leading global manufacturer of technology products, including mission systems, RF components, RF microwave/microelectronic assemblies, and technologically advanced PCBs. TTM stands for time-to-market, representing how TTM’s time-critical, one-stop design, engineering and manufacturing services enable customers to reduce the time required to develop new products and bring them to market. Additional information can be found at www.ttm.com.

Forward-Looking Statements

The preliminary financial results included in this press release represent the most current information available to management. TTM’s actual results when disclosed in its Form 10-Q may differ from these preliminary results as a result of the completion of TTM’s financial closing procedures, final adjustments, completion of the review by TTM’s independent registered accounting firm, and other developments that may arise between now and the disclosure of the final results. This release contains forward-looking statements that relate to future events or performance. TTM cautions you that such statements are simply predictions and actual events or results may differ materially. These statements reflect TTM’s current expectations, and TTM does not undertake to update or revise these forward-looking statements, even if experience or future changes make it clear that any projected results expressed or implied in this or other TTM statements will not be realized. Further, these statements involve risks and uncertainties, many of which are beyond TTM’s control, which could cause actual results to differ materially from the forward-looking statements. These risks and uncertainties include, but are not limited to, general market and economic conditions, including interest rates, currency exchange rates, and consumer spending, demand for TTM’s products, market pressures on prices of TTM’s products, warranty claims, changes in product


     

Contact:

Dan Boehle

EVP, Chief Financial Officer

dan.boehle@ttmtech.com

714-327-3079

 

mix, contemplated significant capital expenditures and related financing requirements, TTM’s dependence upon a small number of customers, and other factors set forth in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of TTM’s public reports filed with the SEC.

About Our Non-GAAP Financial Measures

To supplement our consolidated condensed financial statements presented on a GAAP basis, this release includes information about TTM’s adjusted EBITDA, non-GAAP net income, and non-GAAP earnings per diluted share (“EPS”), all of which are non-GAAP financial measures. TTM presents non-GAAP financial information to enable investors to see TTM through the eyes of management and to provide better insight into TTM’s ongoing financial performance.

A material limitation associated with the use of the above non-GAAP financial measures is that they have no standardized measurement prescribed by GAAP and may not be comparable to similar non-GAAP financial measures used by other companies. TTM compensates for these limitations by providing full disclosure of each non-GAAP financial measure and reconciliations below to the most directly comparable GAAP financial measure. However, the non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

- Tables Follow -


TTM TECHNOLOGIES, INC.

Selected Unaudited Financial Information

(In thousands, except per share data)

 

     Third Quarter      First Three Quarters  
     2025      2024      2025      2024  

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

           

Net sales

   $ 752,736      $ 616,538      $ 2,132,025      $ 1,791,788  

Cost of goods sold

     596,000        486,650        1,696,208        1,440,954  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     156,736        129,888        435,817        350,834  
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses:

           

Selling and marketing

     21,796        19,961        64,383        60,053  

General and administrative

     48,598        42,567        142,091        124,841  

Research and development

     7,038        8,054        22,111        23,922  

Amortization of definite-lived intangibles

     6,889        6,951        20,666        28,636  

Restructuring charges

     509        1,393        2,631        6,367  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total operating expenses

     84,830        78,926        251,882        243,819  
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     71,906        50,962        183,935        107,015  

Interest expense

     (10,399      (11,768      (32,958      (36,311

Other, net

     306        (14,177      (2,648      (1,086
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     61,813        25,017        148,329        69,618  

Income tax provision

     (8,758      (10,706      (21,566      (18,489
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 53,055      $ 14,311      $ 126,763      $ 51,129  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per share:

           

Basic

   $ 0.51      $ 0.14      $ 1.24      $ 0.50  

Diluted

     0.50        0.14        1.21        0.49  

Weighted-average shares used in computing per share amounts:

           

Basic

     103,321        101,958        102,337        101,704  

Diluted

     105,812        103,828        105,061        103,928  

Reconciliation of the denominator used to calculate basic earnings per share and diluted earnings per share:

           

Weighted-average shares outstanding

     103,321        101,958        102,337        101,704  

Dilutive effect of performance-based stock units, restricted stock units and stock options

     2,491        1,870        2,724        2,224  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted shares

     105,812        103,828        105,061        103,928  
  

 

 

    

 

 

    

 

 

    

 

 

 

SELECTED BALANCE SHEET DATA

 

     September 29, 2025      December 30, 2024  

Cash and cash equivalents

   $ 491,120      $ 503,932  

Accounts receivable, net

     500,147        448,611  

Contract assets

     446,967        381,382  

Inventories

     253,687        224,985  

Total current assets

     1,755,615        1,606,744  

Property, plant and equipment, net

     992,193        869,957  

Total assets

     3,720,528        3,472,494  

Short-term debt, including current portion of long-term debt

   $ 3,810      $ 3,795  

Accounts payable

     506,386        406,221  

Contract liabilities

     149,368        170,915  

Total current liabilities

     905,203        809,054  

Long-term debt, net of discount and issuance costs

     912,835        914,359  

Total long-term liabilities

     1,113,877        1,099,616  

Total stockholders’ equity

     1,701,448        1,563,824  

Total liabilities and stockholders’ equity

     3,720,528        3,472,494  

SUPPLEMENTAL DATA

 

     Third Quarter     First Three Quarters  
     2025     2024     2025     2024  

Gross margin

     20.8     21.1     20.4     19.6

Operating margin

     9.6     8.3     8.6     6.0

End market breakdown1 :

 

     Third Quarter  
     2025     2024  

Aerospace and Defense

     45     45

Automotive

     11     14

Data Center Computing

     23     20

Medical/Industrial/Instrumentation

     14     14

Networking

     7     7


Operating segment data1 :

 

     Third Quarter  
     2025      2024  

Net sales:

     

Aerospace & Defense

   $  336,841      $ 279,533  

Commercial

     408,920        329,382  

RF&S Components

     10,444        9,780  

Intersegment eliminations

     (3,469      (2,157
  

 

 

    

 

 

 

Total net sales

   $ 752,736      $ 616,538  
  

 

 

    

 

 

 

Segment operating income:

     

Aerospace & Defense

   $ 52,884      $ 40,279  

Commercial

     60,031        51,105  

RF&S Components

     3,126        2,426  
  

 

 

    

 

 

 

Total segment operating income

   $ 116,041      $ 93,810  
  

 

 

    

 

 

 

Unallocated amounts:

     

Restructuring

     (509      (1,393

Acquisition-related and other charges

     (15      (2,867

Stock-based compensation

     (11,611      (8,330

Other corporate expenses

     (22,775      (20,972

Amortization of definite-lived intangibles

     (9,225      (9,286
  

 

 

    

 

 

 

Total operating income

   $ 71,906      $ 50,962  
  

 

 

    

 

 

 

RECONCILIATIONS2

 

     Third Quarter     First Three Quarters  
     2025     2024     2025     2024  

Non-GAAP gross profit reconciliation3 :

        

GAAP gross profit

   $  156,736     $ 129,888     $ 435,817     $ 350,834  

Add back item:

        

Amortization of definite-lived intangibles

     2,336       2,335       7,007       7,006  

Stock-based compensation

     3,720       2,719       9,220       6,689  

Unrealized (gain) loss on commodity hedge

     (776     (79     (1,835     (1,265

Other charges

     —        871       —        709  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 162,016     $ 135,734     $ 450,209     $ 363,973  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross margin

     21.5     22.0     21.1     20.3

Non-GAAP net income and EPS reconciliation4 :

        

GAAP net income

   $ 53,055     $ 14,311     $ 126,763     $ 51,129  

Add back items:

        

Amortization of definite-lived intangibles

     9,225       9,286       27,673       35,642  

Stock-based compensation

     11,611       8,330       29,586       21,697  

Non-cash interest expense

     542       493       1,609       1,517  

(Gain) loss on sale of property, plant and equipment

     —        —        —        (14,420

Unrealized (gain) loss on commodity hedge

     (776     (79     (1,835     (1,265

Unrealized (gain) loss on foreign exchange

     502       16,207       8,466       12,009  

Restructuring, acquisition-related and other charges

     561       4,260       2,818       19,306  

Income taxes5

     (3,764     3,975       (10,931     476  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 70,956     $ 56,783     $ 184,149     $ 126,091  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP earnings per diluted share

   $ 0.67     $ 0.55     $ 1.75     $ 1.21  

Adjusted EBITDA reconciliation6 :

        

GAAP net income

   $ 53,055     $ 14,311     $ 126,763     $ 51,129  

Add back items:

        

Income tax provision

     8,758       10,706       21,566       18,489  

Interest expense

     10,399       11,768       32,958       36,311  

Amortization of definite-lived intangibles

     9,225       9,286       27,673       35,642  

Depreciation expense

     27,580       27,829       82,135       78,709  

Stock-based compensation

     11,611       8,330       29,586       21,697  

(Gain) loss on sale of property, plant and equipment

     —        —        —        (14,420

Unrealized (gain) loss on commodity hedge

     (776     (79     (1,835     (1,265

Unrealized (gain) loss on foreign exchange

     502       16,207       8,466       12,009  

Restructuring, acquisition-related and other charges

     561       2,265       2,818       17,473  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 120,915     $ 100,623     $ 330,130     $ 255,774  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     16.1     16.3     15.5     14.3

Free cash flow reconciliation:

        

Operating cash flow

   $ 141,803     $ 65,090     $ 228,952     $ 150,840  

Capital expenditures, net

     (99,233     (40,859     (222,687     (100,110
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ 42,570     $ 24,231     $ 6,265     $ 50,730  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Prior year end market revenue and operating segment data has been recasted in connection with the Company’s previously disclosed change in organization structure - refer to the recasted historical selected unaudited financial information in the Form 8-K filed on July 30, 2025 for further information.

2 

This information provides a reconciliation of non-GAAP gross profit, non-GAAP net income, non-GAAP EPS, and adjusted EBITDA to the financial information in our consolidated condensed statements of operations. Prior year results have been revised to exclude the impact of unrealized (gain) loss on foreign exchange from non-GAAP net income, non-GAAP EPS, and adjusted EBITDA - refer to the revised historical non-GAAP financial information in the Form 8-K filed on February 5, 2025 for further information.

3 

Non-GAAP gross profit and gross margin measures exclude amortization of definite-lived intangibles, stock-based compensation, unrealized (gain) loss on commodity hedge, and other charges.

4 

This information provides non-GAAP net income and non-GAAP EPS, which are non-GAAP financial measures. Management believes that both measures - which add back amortization of definite-lived intangibles, stock-based compensation, non-cash interest expense, (gain) loss on sale of property, plant and equipment, unrealized (gain) loss on commodity hedge, unrealized (gain) loss on foreign exchange, restructuring, acquisition-related, and other charges as well as the associated tax impact of these charges and discrete tax items - provide additional useful information to investors regarding the Company’s ongoing financial condition and results of operations.

5 

Income tax adjustments reflect the difference between income taxes based on a non-GAAP tax rate and a forecasted annual GAAP tax rate.

6 

Adjusted EBITDA is defined as earnings before income taxes provision, interest expense, amortization of definite-lived intangibles, depreciation expense, stock-based compensation, (gain) loss on sale of property, plant and equipment, unrealized (gain) loss on commodity hedge, unrealized (gain) loss on foreign exchange, restructuring, acquisition-related, and other charges. We present adjusted EBITDA to enhance the understanding of our operating results, and it is a key measure we use to evaluate our operations. In addition, we provide our adjusted EBITDA because we believe that investors and securities analysts will find adjusted EBITDA to be a useful measure for evaluating our operating performance and comparing our operating performance with that of similar companies that have different capital structures and for evaluating our ability to meet our future debt service, capital expenditures, and working capital requirements. However, adjusted EBITDA should not be considered as an alternative to cash flows from operating activities as a measure of liquidity or as an alternative to net income as a measure of operating results in accordance with accounting principles generally accepted in the United States of America.