Form: 8-K

Current report filing

October 30, 2019

Exhibit 99.1

 

TTM Technologies, Inc., Q3’19    

Contact:

Sameer Desai,

Senior Director, Corporate

Development & Investor Relations

Sameer.desai@ttmtech.com

714-327-3050

TTM Technologies, Inc. Reports Fiscal Third Quarter 2019 Results

Santa Ana, CA – October 30, 2019 – TTM Technologies, Inc. (NASDAQ:TTMI), a leading global printed circuit board (“PCB”) and radio frequency (“RF”) components manufacturer, today reported results for the third quarter of fiscal 2019, which ended on September 30, 2019.

Third Quarter 2019 Highlights

 

  •  

Net sales were $716.8 million

 

  •  

GAAP net income was $15.9 million, or $0.14 per diluted share

 

  •  

Non-GAAP net income was $38.9 million, or $0.37 per diluted share

 

  •  

Cash flow from operations of $58.7 million

Third Quarter 2019 Financial Results

Net sales for the third quarter of 2019 were $716.8 million, compared to $755.8 million in the third quarter of 2018 and $633.0 million in the second quarter of 2019.

GAAP operating income for the third quarter of 2019 was $36.4 million, compared to $54.6 million in the third quarter of 2018 and $16.8 million in the second quarter of 2019.

GAAP net income for the third quarter of 2019 was $15.9 million, or $0.14 per diluted share. This compares to income of $27.0 million, or $0.22 per diluted share in the third quarter of 2018, and $3.4 million, or $0.03 per diluted share, in the second quarter of 2019.

On a non-GAAP basis, net income for the third quarter of 2019 was $38.9 million, or $0.37 per diluted share, inclusive of $0.05 of foreign exchange gains. This compares to non-GAAP net income of $55.1 million, or $0.50 per diluted share, for the third quarter of 2018 and $21.3 million, or $0.20 per diluted share, in the second quarter of 2019.

Adjusted EBITDA for the third quarter of 2019 was $103.5 million, or 14.4 percent of net sales, compared to adjusted EBITDA of $122.3 million, or 16.2 percent of net sales, for the third quarter of 2018 and $82.9 million, or 13.1 percent of net sales, for the second quarter of 2019.

“For the third quarter, TTM continued to generate solid cash flow and delivered revenue and earnings within the previously guided range,” said Tom Edman, CEO of TTM. “The year over year growth we experienced in the aerospace and defense and cellular end markets partially offset weakness in our other commercial end markets.”

Business Outlook

For the fourth quarter of 2019 TTM estimates that revenue will be in the range of $640 million to $680 million, and non-GAAP net income will be in the range of $0.25 to $0.31 per diluted share.

“Significant year on year declines from the automotive and networking and communications end markets are a major contributor to lower revenues in the fourth quarter. Consequently, we are exercising discipline in managing our costs and focusing on continued cash flow generation. Longer term, we are confident in our diversification and differentiation strategy and will benefit from secular growth drivers such as 5G wireless technology, increasing automotive electronic content, and ongoing demand strength in aerospace and defense electronics,” concluded Mr. Edman.


TTM Technologies, Inc., Q3’19

   

Contact:

Sameer Desai,

Senior Director, Corporate

Development & Investor Relations

Sameer.desai@ttmtech.com

714-327-3050

 

To Access the Live Webcast/Conference Call

TTM will host a conference call and webcast to discuss third quarter 2019 results and the fourth quarter 2019 outlook on Wednesday, October 30, 2019, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time). The conference call will include forward-looking statements.

Telephone access is available by dialing domestic 800-367-2403 or international 334-777-6978 (ID 1206370). The conference call also will be webcast on TTM’s website at www.ttm.com.

To Access a Replay of the Webcast

The replay of the webcast will remain accessible for one week following the live event on TTM’s website at www.ttm.com.

About TTM

TTM Technologies, Inc. is a leading global printed circuit board manufacturer, focusing on quick-turn and volume production of technologically advanced PCBs, backplane assemblies and electro-mechanical solutions as well as a global designer and manufacturer of RF and microwave components and assemblies. TTM stands for time-to-market, representing how TTM’s time-critical, one-stop manufacturing services enable customers to shorten the time required to develop new products and bring them to market. Additional information can be found at www.ttm.com.

Forward-Looking Statements

This release contains forward-looking statements that relate to future events or performance. TTM cautions you that such statements are simply predictions and actual events or results may differ materially. These statements reflect TTM’s current expectations, and TTM does not undertake to update or revise these forward looking statements, even if experience or future changes make it clear that any projected results expressed or implied in this or other TTM statements will not be realized. Further, these statements involve risks and uncertainties, many of which are beyond TTM’s control, which could cause actual results to differ materially from the forward-looking statements. These risks and uncertainties include, but are not limited to, general market and economic conditions, including interest rates, currency exchange rates and consumer spending, demand for TTM’s products, market pressures on prices of TTM’s products, warranty claims, changes in product mix, contemplated significant capital expenditures and related financing requirements, TTM’s dependence upon a small number of customers and other factors set forth in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s public reports filed with the SEC.

About Our Non-GAAP Financial Measures

This release includes information about TTM’s adjusted EBITDA, non-GAAP net income and non-GAAP earnings per share, all of which are non-GAAP financial measures. TTM presents non-GAAP financial information to enable investors to see TTM through the eyes of management and to provide better insight into TTM’s ongoing financial performance.

A material limitation associated with the use of the above non-GAAP financial measures is that they have no standardized measurement prescribed by GAAP and may not be comparable to similar non-GAAP financial measures used by other companies. TTM compensates for these limitations by providing full disclosure of each non-GAAP financial measure and reconciliation to the most directly comparable GAAP financial measure. However, the non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

With respect to the Company’s outlook for non-GAAP net income per diluted share, we are unable to predict with reasonable certainty or without unreasonable effort certain items that may affect a


TTM Technologies, Inc., Q3’19

   

Contact:

Sameer Desai,

Senior Director, Corporate

Development & Investor Relations

Sameer.desai@ttmtech.com

714-327-3050

 

comparable measure calculated and presented in accordance with GAAP. Our expected non-GAAP net income per diluted share excludes primarily the future impact of restructuring actions, impairment charges, unusual gains and losses, and tax adjustments. These reconciling items are highly variable and difficult to predict due to various factors outside of management’s control and could have a material impact on our future period net income per diluted share calculated and presented in accordance with GAAP. Accordingly, a reconciliation of non-GAAP net income per diluted share to a comparable measure calculated and presented in accordance with GAAP is not available without unreasonable effort and has not been provided.

- Tables Follow -


TTM TECHNOLOGIES, INC.

Selected Unaudited Financial Information

(In thousands, except per share data)

 

     Third Quarter     Second Quarter     First Three Quarters  
     2019     2018     2019     2019     2018  

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

          

Net sales

   $ 716,817     $ 755,837     $ 633,038     $ 1,970,055     $ 2,136,306  

Cost of goods sold

     612,983       626,253       548,423       1,692,921       1,801,904  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     103,834       129,584       84,615       277,134       334,402  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

          

Selling and marketing

     18,400       18,533       17,867       55,168       54,780  

General and administrative

     38,845       39,974       34,693       108,561       119,822  

Amortization of definite-lived intangibles

     10,175       16,609       11,267       38,268       41,959  

Restructuring charges

     53       (82     3,944       4,442       1,556  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     67,473       75,034       67,771       206,439       218,117  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     36,361       54,550       16,844       70,695       116,285  

Interest expense

     (20,568     (22,225     (20,871     (63,127     (56,425

Other, net

     8,126       2,213       4,621       12,217       7,284  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     23,919       34,538       594       19,785       67,144  

Income tax (provision) / benefit

     (8,049     (7,537     2,830       (3,743     53,958  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 15,870     $ 27,001     $ 3,424     $ 16,042     $ 121,102  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

          

Basic

   $ 0.15     $ 0.26     $ 0.03     $ 0.15     $ 1.17  

Diluted

   $ 0.14     $ 0.22     $ 0.03     $ 0.15     $ 0.98  

Weighted-average shares used in computing per share amounts:

          

Basic

     105,492       103,676       105,470       105,092       103,246  

Diluted

     132,412       136,435       106,107       106,065       134,871  

Reconciliation of the numerator and denominator used to calculate basic earnings per share and diluted earnings per share:

 

     

Net income

   $ 15,870     $ 27,001         $ 121,102  

Add back items: interest expense, net of tax

     2,836       3,628           10,763  
  

 

 

   

 

 

       

 

 

 

Adjusted net income

   $ 18,706     $ 30,629         $ 131,865  
  

 

 

   

 

 

       

 

 

 

Weighted-average shares outstanding

     105,492       103,676           103,246  

Dilutive effect of convertible debt

     25,938       25,938           25,939  

Dilutive effect of warrants

     —         5,226           4,086  

Dilutive effect of performance-based stock units, restricted stock units & stock options

     982       1,595           1,600  
  

 

 

   

 

 

       

 

 

 

Diluted shares

     132,412       136,435           134,871  
  

 

 

   

 

 

       

 

 

 

Earnings per share:

          

Basic

   $ 0.15     $ 0.26         $ 1.17  

Diluted

   $ 0.14     $ 0.22         $ 0.98  
SELECTED BALANCE SHEET DATA           
     September 30, 2019     December 31, 2018                    

Cash and cash equivalents, including restricted cash

   $ 316,589     $ 256,360        

Accounts and notes receivable, net

     529,942       523,165        

Contract assets

     268,542       287,741        

Inventories

     126,324       109,377        

Total current assets

     1,277,835       1,206,914        

Property, plant and equipment, net

     1,027,868       1,052,024        

Operating lease right of use asset

     23,670       —          

Other non-current assets

     1,168,985       1,198,565        

Total assets

     3,498,358       3,457,503        

Short-term debt, including current portion of long-term debt

   $ —       $ 30,000        

Accounts payable

     470,233       431,288        

Total current liabilities

     666,673       673,214        

Debt, net of discount

     1,472,578       1,462,425        

Total long-term liabilities

     1,584,332       1,557,202        

Total equity

     1,247,353       1,227,087        

Total liabilities and equity

     3,498,358       3,457,503        


SUPPLEMENTAL DATA

 

     Third Quarter     Second Quarter     First Three Quarters  
     2019     2018     2019     2019     2018  

Gross margin

     14.5     17.1     13.4     14.1     15.7

Operating margin

     5.1     7.2     2.7     3.6     5.4
End Market Breakdown:           
     Third Quarter     Second Quarter              
     2019     2018*     2019              

Aerospace/Defense

     24     21     28    

Automotive

     17     15     16    

Cellular Phone

     19     17     6    

Computing/Storage/Peripherals

     12     14     15    

Medical/Industrial/Instrumentation

     13     14     15    

Networking/Communications

     13     17     17    

Other

     2     2     3    

*  Amended for Anaren integration

          
Stock-based Compensation:           
     Third Quarter     Second Quarter              
     2019     2018     2019              

Amount included in:

          

Cost of goods sold

   $ 941     $ 774     $ 570      

Selling and marketing

     593       520       396      

General and administrative

     3,128       4,165       2,636      
  

 

 

   

 

 

   

 

 

     

Total stock-based compensation expense

   $ 4,662     $ 5,459     $ 3,602      
  

 

 

   

 

 

   

 

 

     
Operating Segment Data:           
     Third Quarter     Second Quarter              
     2019     2018     2019              

Net sales:

          

PCB

   $ 649,104     $ 696,356     $ 573,121      

E-M Solutions

     67,713       59,481       59,917      
  

 

 

   

 

 

   

 

 

     

Total net sales

   $ 716,817     $ 755,837     $ 633,038      
  

 

 

   

 

 

   

 

 

     

Operating segment income:

          

PCB

   $ 73,230     $ 98,039     $ 50,989      

E-M Solutions

     3,236       2,205       863      

Corporate

     (28,750     (26,920     (22,561    
  

 

 

   

 

 

   

 

 

     

Total operating segment income

     47,716       73,324       29,291      

Amortization of definite-lived intangibles

     (11,355     (18,774     (12,447    
  

 

 

   

 

 

   

 

 

     

Total operating income

     36,361       54,550       16,844      

Total other expense

     (12,442     (20,012     (16,250    
  

 

 

   

 

 

   

 

 

     

Income before income taxes

   $ 23,919     $ 34,538     $ 594      
  

 

 

   

 

 

   

 

 

     


RECONCILIATIONS1

 

     Third Quarter     Second Quarter     First Three Quarters  
     2019     2018     2019     2019     2018  

Non-GAAP gross profit reconciliation2:

          

GAAP gross profit

   $ 103,834     $ 129,584     $ 84,615     $ 277,134     $ 334,402  

Add back item:

          

Inventory markup

     —         —         —         —         4,900  

Amortization of definite-lived intangibles

     1,180       2,165       1,180       3,539       2,165  

Stock-based compensation

     941       774       570       2,216       2,132  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 105,955     $ 132,523     $ 86,365     $ 282,889     $ 343,599  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross margin

     14.8     17.5     13.6     14.4     16.1

Non-GAAP operating income reconciliation3:

          

GAAP operating income

   $ 36,361     $ 54,550     $ 16,844     $ 70,695     $ 116,285  

Add back items:

          

Amortization of definite-lived intangibles

     11,355       18,774       12,447       41,807       44,124  

Stock-based compensation

     4,662       5,459       3,602       12,190       14,948  

Inventory markup

     —         —         —         —         4,900  

Restructuring, acquisition-related, and other charges

     1,573       230       4,351       7,027       12,693  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating income

   $ 53,951     $ 79,013     $ 37,244     $ 131,719     $ 192,950  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating margin

     7.5     10.5     5.9     6.7     9.0

Non-GAAP net income and EPS reconciliation4:

          

GAAP net income

   $ 15,870     $ 27,001     $ 3,424     $ 16,042     $ 121,102  

Add back items:

          

Amortization of definite-lived intangibles

     11,355       18,774       12,447       41,807       44,124  

Stock-based compensation

     4,662       5,459       3,602       12,190       14,948  

Non-cash interest expense

     3,452       3,992       3,467       10,787       10,399  

(Gain) on sale of Viasource

     (251     —         (235     (3,557     —    

Inventory markup

     —         —         —         —         4,900  

Restructuring, acquisition-related, and other charges

     1,573       230       4,351       7,027       13,235  

Income taxes5

     2,237       (337     (5,789     (7,702     (73,302
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 38,898     $ 55,119     $ 21,267     $ 76,594     $ 135,406  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP earnings per diluted share

   $ 0.37     $ 0.50     $ 0.20     $ 0.72     $ 1.24  

Non-GAAP diluted number of shares6:

          

Diluted shares

     132,412       136,435       106,107       106,065       134,871  

Dilutive effect of convertible debt

     (25,938     (25,938     —         —         (25,939
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP diluted number of shares

     106,474       110,497       106,107       106,065       108,932  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA reconciliation7:

          

GAAP net income

   $ 15,870     $ 27,001     $ 3,424     $ 16,042     $ 121,102  

Add back items:

          

Income tax provision (benefit)

     8,049       7,537       (2,830     3,743       (53,958

Interest expense

     20,568       22,225       20,871       63,127       56,425  

Amortization of definite-lived intangibles

     11,355       18,774       12,447       41,807       44,124  

Depreciation expense

     41,719       41,092       41,235       124,556       121,165  

Stock-based compensation

     4,662       5,459       3,602       12,190       14,948  

(Gain) on sale of Viasource

     (251     —         (235     (3,557     —    

Inventory markup

     —         —         —         —         4,900  

Restructuring, acquisition-related, and other charges

     1,573       230       4,351       7,027       12,693  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 103,545     $ 122,318     $ 82,865     $ 264,935     $ 321,399  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     14.4     16.2     13.1     13.4     15.0

Free cash flow reconciliation:

          

Operating cash flow

     58,742       79,992       86,123       181,789       121,370  

Capital expenditures, net

     (25,803     (35,038     (34,741     (88,990     (116,125
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ 32,939     $ 44,954     $ 51,382     $ 92,799     $ 5,245  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

This information provides a reconciliation of non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, non-GAAP EPS, and adjusted EBITDA to the financial information in our consolidated condensed statements of operations.

2

Non-GAAP gross profit and gross margin measures exclude amortization of intangibles, stock-based compensation expense and inventory markup.

3

Non-GAAP operating income and operating margin measures exclude amortization of intangibles, stock-based compensation expense, gain on sale of assets, inventory markup, acquisition-related costs, restructuring and other charges.

4 

This information provides non-GAAP net income and non-GAAP EPS, which are non-GAAP financial measures. Management believes that both measures — which add back amortization of intangibles, stock-based compensation expense, non-cash interest expense on debt (before consideration of capitalized interest), gain on sale of assets, inventory markup, acquisition-related costs, restructuring and other charges as well as the associated tax impact of these charges and discrete tax items — provide additional useful information to investors regarding the Company’s ongoing financial condition and results of operations.

5 

Income tax adjustments reflect the difference between income taxes based on a non-GAAP tax rate and a forecasted annual GAAP tax rate.

6 

Non-GAAP diluted number of shares used in computing non-GAAP earnings per share excludes the dilutive effect of convertible debt.

7 

Adjusted EBITDA is defined as earnings before interest expense, income taxes, depreciation, amortization of intangibles, stock-based compensation expense, gain on sale of assets, inventory markup, acquisition-related costs, restructuring and other charges. We present adjusted EBITDA to enhance the understanding of our operating results, and it is a key measure we use to evaluate our operations. In addition, we provide our adjusted EBITDA because we believe that investors and securities analysts will find adjusted EBITDA to be a useful measure for evaluating our operating performance and comparing our operating performance with that of similar companies that have different capital structures and for evaluating our ability to meet our future debt service, capital expenditures, and working capital requirements. However, adjusted EBITDA should not be considered as an alternative to cash flows from operating activities as a measure of liquidity or as an alternative to net income as a measure of operating results in accordance with accounting principles generally accepted in the United States of America.