Form: 8-K

Current report filing

November 1, 2017

Exhibit 99.1

 

TTM Technologies, Inc., Q3’17   

Contact:

Sameer Desai,

Senior Director, Corporate Development & Investor Relations

Sameer.desai@ttmtech.com

714-327-3050

TTM Technologies, Inc. Reports Fiscal Third Quarter 2017 Results

Revenues and Operating Profits Exceed Expectations

COSTA MESA, CA – November 1st, 2017 – TTM Technologies, Inc. (NASDAQ:TTMI), a leading global printed circuit board (“PCB”) manufacturer, today reported results for the third quarter of fiscal 2017, which ended October 2nd, 2017.

Third Quarter 2017 Highlights

 

  - Net sales were $666.8 million
  - GAAP net income attributable to stockholders was $21.5 million, or $0.19 per diluted share
  - Non-GAAP net income attributable to stockholders was $33.4 million, or $0.32 per diluted share
  - Excluding a $7.4 million (non-cash) foreign exchange loss, non-GAAP earnings per diluted share were $0.38
  - Adjusted EBITDA was $85.7 million

Third Quarter 2017 Financial Results

Net sales for the third quarter of 2017 were $666.8 million, compared to $641.7 million in the third quarter of 2016 and $627.2 million in the second quarter of 2017.

GAAP operating income for the third quarter of 2017 was $44.1 million, compared to $50.2 million in the third quarter of 2016 and $45.1 million in the second quarter of 2017.

GAAP net income attributable to stockholders for the third quarter of 2017 was $21.5 million, or $0.19 per diluted share. This compares to a GAAP net income attributable to stockholders of $25.6 million, or $0.23 per diluted share, in the third quarter of 2016 and a GAAP net income of $20.6 million, or $0.18 per diluted share, in the second quarter of 2017.

On a non-GAAP basis, net income attributable to stockholders for the third quarter of 2017 was $33.4 million, or $0.32 per diluted share. This compares to non-GAAP net income attributable to stockholders of $40.1 million, or $0.39 per diluted share, for the third quarter of 2016 and $33.3 million, or $0.31 per diluted share, in the second quarter of 2017.

Adjusted EBITDA for the third quarter of 2017 was $85.7 million, or 12.9 percent of net sales, compared to adjusted EBITDA of $102.2 million, or 15.9 percent of net sales, for the third quarter of 2016 and $85.5 million, or 13.6 percent of net sales, for the second quarter of 2017.

“TTM delivered the fourth consecutive quarter of year on year organic growth with revenues and operating performance that exceeded our expectations” said Tom Edman, CEO of TTM. “On a year over year basis, the fastest growth in the third quarter came from the computing, automotive and the aerospace and defense end markets. Absent a foreign exchange loss due to the weakening U.S. dollar, non-GAAP EPS was above the high end of guidance.”

Business Outlook

For the fourth quarter of 2017, TTM estimates that revenue will be in the range of $700 million to $750 million, and non-GAAP net income attributable to stockholders will be in the range of $0.49 to $0.55 per diluted share.


TTM Technologies, Inc., Q3’17   

Contact:

Sameer Desai,

Senior Director, Corporate Development & Investor Relations

Sameer.desai@ttmtech.com

714-327-3050

 

To Access the Live Webcast/Conference Call

TTM will host a conference call and webcast to discuss third quarter 2017 results and fourth quarter 2017 outlook on Wednesday, November 1st, 2017, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time). The conference call will include forward-looking statements.

Telephone access is available by dialing domestic 877-830-2636 or international 785-424-1802 (ID 9611659). The conference call also will be webcast on TTM’s website at www.ttm.com.

To Access a Replay of the Webcast

The replay of the webcast will remain accessible for one week following the live event on TTM’s website at www.ttm.com.

About TTM

TTM Technologies, Inc. is a leading global printed circuit board manufacturer, focusing on quick-turn and volume production of technologically advanced PCBs, backplane assemblies and electro-mechanical solutions. TTM stands for time-to-market, representing how TTM’s time-critical, one-stop manufacturing services enable customers to shorten the time required to develop new products and bring them to market. Additional information can be found at www.ttm.com.

Forward-Looking Statements

This release contains forward-looking statements that relate to future events or performance. TTM cautions you that such statements are simply predictions and actual events or results may differ materially. These statements reflect TTM’s current expectations, and TTM does not undertake to update or revise these forward looking statements, even if experience or future changes make it clear that any projected results expressed or implied in this or other TTM statements will not be realized. Further, these statements involve risks and uncertainties, many of which are beyond TTM’s control, which could cause actual results to differ materially from the forward-looking statements. These risks and uncertainties include, but are not limited to, general market and economic conditions, including interest rates, currency exchange rates and consumer spending, demand for TTM’s products, market pressures on prices of TTM’s products, warranty claims, changes in product mix, contemplated significant capital expenditures and related financing requirements, TTM’s dependence upon a small number of customers and other factors set forth in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s public reports filed with the SEC.

About Our Non-GAAP Financial Measures

This release includes information about TTM’s adjusted EBITDA, non-GAAP net income and non-GAAP earnings per share, all of which are non-GAAP financial measures. TTM presents non-GAAP financial information to enable investors to see TTM through the eyes of management and to provide better insight into TTM’s ongoing financial performance.

A material limitation associated with the use of the above non-GAAP financial measures is that they have no standardized measurement prescribed by GAAP and may not be comparable to similar non-GAAP financial measures used by other companies. TTM compensates for these limitations by providing full disclosure of each non-GAAP financial measure and reconciliation to the most directly comparable GAAP financial measure. However, the non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

With respect to the Company’s outlook for non-GAAP net income attributable to stockholders per diluted share, we are unable to predict with reasonable certainty or without unreasonable effort certain items that may affect such measure calculated and presented in accordance with GAAP. Our expected non-GAAP net income attributable to stockholders per diluted share excludes primarily the future impact of


TTM Technologies, Inc., Q3’17   

Contact:

Sameer Desai,

Senior Director, Corporate Development & Investor Relations

Sameer.desai@ttmtech.com

714-327-3050

 

restructuring actions, impairment charges, unusual gains and losses, and tax adjustments. These reconciling items are highly variable and difficult to predict due to various factors outside of management’s control and could have a material impact on our future period net income attributable to stockholders per diluted share calculated and presented in accordance with GAAP. Accordingly, a reconciliation of non-GAAP net income attributable to stockholders per diluted share to such measure calculated and presented in accordance with GAAP is not available without unreasonable effort and has not been provided.

- Tables Follow -


TTM TECHNOLOGIES, INC.

Selected Unaudited Financial Information

(In thousands, except per share data)

 

     Third Quarter     Second Quarter     First Three Quarters  
     2017     2016     2017     2017     2016  

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

          

Net sales

   $ 666,814     $ 641,720     $ 627,182     $ 1,919,243     $ 1,826,825  

Cost of goods sold

     569,980       532,158       531,315       1,621,523       1,536,055  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     96,834       109,562       95,867       297,720       290,770  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

          

Selling and marketing

     16,269       15,643       15,851       48,775       49,518  

General and administrative

     30,018       35,641       29,885       90,725       109,721  

Amortization of definite-lived intangibles

     5,905       5,949       5,910       17,727       17,845  

Restructuring charges

     100       2,103       416       1,125       8,005  

Impairment of long-lived assets

     —         —         —         —         3,346  

(Gain)/loss on sale of assets

     452       —         (1,251     (2,348     (1,472
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     52,744       59,336       50,811       156,004       186,963  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     44,090       50,226       45,056       141,716       103,807  

Interest expense

     (13,598     (18,873     (12,922     (40,116     (60,741

Loss on extinguishment of debt

     (768     —         (1     (769     —    

Other, net

     (6,984     3,930       (5,824     (14,518     8,330  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     22,740       35,283       26,309       86,313       51,396  

Income tax provision

     (1,205     (9,513     (5,558     (10,902     (14,011
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 21,535     $ 25,770     $ 20,751     $ 75,411     $ 37,385  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to noncontrolling interest

     (82     (188     (160     (408     (519
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to stockholders

   $ 21,453     $ 25,582     $ 20,591     $ 75,003     $ 36,866  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share attributable to stockholders:

          

Basic

   $ 0.21     $ 0.26     $ 0.20     $ 0.74     $ 0.37  

Diluted

   $ 0.19     $ 0.23     $ 0.18     $ 0.65     $ 0.36  

Weighted-average shares used in computing per share amounts:

          

Basic

     101,814       100,245       101,756       101,501       100,004  

Diluted

     131,596       127,645       133,224       131,914       101,094  

Reconciliation of the numerator and denominator used to calculate basic earnings per share and diluted earnings per share:

          

Net income attributable to stockholders

   $ 21,453     $ 25,582     $ 20,591     $ 75,003    

Add back items: interest expense, net of tax

     3,469       3,321       3,432       10,296    
  

 

 

   

 

 

   

 

 

   

 

 

   

Adjusted net income attributable to stockholders

   $ 24,922     $ 28,903     $ 24,023     $ 85,299    
  

 

 

   

 

 

   

 

 

   

 

 

   

Weighted-average shares outstanding

     101,814       100,245       101,756       101,501    

Dilutive effect of convertible debt

     25,939       25,940       25,940       25,939    

Dilutive effect of warrants

     2,151         3,924       2,753    

Dilutive effect of performance-based stock units, restricted stock units & stock options

     1,692       1,460       1,604       1,721    
  

 

 

   

 

 

   

 

 

   

 

 

   

Diluted shares

     131,596       127,645       133,224       131,914    
  

 

 

   

 

 

   

 

 

   

 

 

   

Earnings per share attributable to stockholders:

          

Basic

   $ 0.21     $ 0.26     $ 0.20     $ 0.74    

Diluted

   $ 0.19     $ 0.23     $ 0.18     $ 0.65    

SELECTED BALANCE SHEET DATA

          
     October 2, 2017     January 2, 2017                    

Cash and cash equivalents, including restricted cash

   $ 301,934     $ 256,277        

Accounts and notes receivable, net

     475,056       432,788        

Inventories

     295,279       269,212        

Total current assets

     1,110,961       1,012,841        

Property, plant and equipment, net

     1,052,779       966,638        

Other non-current assets

     510,204       520,597        

Total assets

     2,673,944       2,500,076        

Short-term debt, including current portion of long-term debt

   $ 4,184     $ 110,652        

Accounts payable

     422,549       371,610        

Total current liabilities

     672,783       689,065        

Debt, net of discount

     974,161       909,030        

Total long-term liabilities

     1,048,614       981,886        

Total equity

     952,547       829,125        

Total liabilities and equity

     2,673,944       2,500,076        


SUPPLEMENTAL DATA

          
     Third Quarter     Second Quarter     First Three Quarters  
     2017     2016     2017     2017     2016  

Gross margin

     14.5     17.1     15.3     15.5     15.9

Operating margin

     6.6     7.8     7.2     7.4     5.7

End Market Breakdown:

          
     Third Quarter     Second Quarter              
     2017     2016     2017              

Aerospace/Defense

     16     15     17    

Automotive

     20     19     20    

Cellular Phone

     17     17     13    

Computing/Storage/Peripherals

     14     12     14    

Medical/Industrial/Instrumentation

     14     14     15    

Networking/Communications

     17     21     20    

Other

     2     2     1    

Stock-based Compensation:

          
     Third Quarter     Second Quarter              
     2017     2016     2017              

Amount included in:

          

Cost of goods sold

   $ 606     $ 412     $ 639      

Selling and marketing

   $ 369       268       386      

General and administrative

     3,703       2,119       3,975      
  

 

 

   

 

 

   

 

 

     

Total stock-based compensation expense

   $ 4,678     $ 2,799     $ 5,000      
  

 

 

   

 

 

   

 

 

     

Operating Segment Data:

          
     Third Quarter     Second Quarter              
                Net sales:    2017     2016     2017              

PCB

   $ 609,742     $ 598,656     $ 576,566      

E-M Solutions

     60,620       46,246       52,898      

Corporate

     —         —         —        
  

 

 

   

 

 

   

 

 

     

Total sales

     670,362       644,902       629,464      

Inter-segment sales

     (3,548     (3,182     (2,282    
  

 

 

   

 

 

   

 

 

     

Total net sales

   $ 666,814     $ 641,720     $ 627,182      
  

 

 

   

 

 

   

 

 

     

Operating segment income:

          

PCB

   $ 70,443     $ 75,501     $ 69,435      

E-M Solutions

     2,870       1,421       2,689      

Corporate

     (23,318     (20,747     (21,158    
  

 

 

   

 

 

   

 

 

     

Total operating segment income

     49,995       56,175       50,966      

Amortization of definite-lived intangibles

     (5,905     (5,949     (5,910    
  

 

 

   

 

 

   

 

 

     

Total operating income

     44,090       50,226       45,056      

Total other expense

     (21,350     (14,943     (18,747    
  

 

 

   

 

 

   

 

 

     

Income before income taxes

   $ 22,740     $ 35,283     $ 26,309      
  

 

 

   

 

 

   

 

 

     


RECONCILIATIONS1

          
     Third Quarter     Second Quarter     First Three
Quarters
 
     2017     2016     2017     2017     2016  

Non-GAAP gross profit reconciliation2:

          

GAAP gross profit

   $ 96,834     $ 109,562     $ 95,867     $ 297,720     $ 290,770  

Add back item:

          

Stock-based compensation

     606       412       639       1,639       1,161  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 97,440     $ 109,974     $ 96,506     $ 299,359     $ 291,931  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross margin

     14.6     17.1     15.4     15.6     16.0

Non-GAAP operating income reconciliation3:

          

GAAP operating income

   $ 44,090     $ 50,226     $ 45,056     $ 141,716     $ 103,807  

Add back items:

          

Amortization of definite-lived intangibles

     5,905       5,949       5,910       17,727       17,845  

Stock-based compensation

     4,678       2,799       5,000       13,306       7,890  

(Gain)/loss on sale of assets

     452       —         (1,251     (2,348     (1,472

Impairments, restructuring, acquisition-related, and other charges

     100       2,300       416       1,225       12,844  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating income

   $ 55,225     $ 61,274     $ 55,131     $ 171,626     $ 140,914  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating margin

     8.3     9.5     8.8     8.9     7.7

Non-GAAP net income and EPS attributable to stockholders reconciliation4:

          

GAAP net income (loss) attributable to stockholders

   $ 21,453     $ 25,582     $ 20,591     $ 75,003     $ 36,866  

Add back items:

          

Amortization of definite-lived intangibles

     5,905       5,949       5,910       17,727       17,845  

Stock-based compensation

     4,678       2,799       5,000       13,306       7,890  

Non-cash interest expense

     2,699       4,721       2,726       8,052       16,483  

(Gain)/loss on sale of assets

     452       —         (1,251     (2,348     (1,472

Loss on extinguishment of debt

     768       —         1       769       —    

Impairments, restructuring, acquisition-related, and other charges

     100       2,300       416       1,225       12,844  

Income taxes

     (2,643     (1,208     (119     (7,855     (8,036
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income attributable to stockholders

   $ 33,412     $ 40,143     $ 33,274     $ 105,879     $ 82,420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP earnings per diluted share attributable to stockholders

   $ 0.32     $ 0.39     $ 0.31     $ 1.00     $ 0.82  

Non-GAAP diluted number of shares5:

          

Diluted shares

     131,596       127,645       133,224       131,914       101,094  

Dilutive effect of convertible debt

     (25,939     (25,940     (25,940     (25,939     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP diluted number of shares

     105,657       101,705       107,284       105,975       101,094  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA reconciliation6:

          

GAAP net income (loss)

   $ 21,535     $ 25,770     $ 20,751     $ 75,411     $ 37,385  

Add back items:

          

Income tax provision (benefit)

     1,205       9,513       5,558       10,902       14,011  

Interest expense

     13,598       18,873       12,922       40,116       60,741  

Amortization of definite-lived intangibles

     5,905       5,949       5,910       17,727       17,845  

Depreciation expense

     37,496       37,006       36,146       109,719       117,690  

Stock-based compensation

     4,678       2,799       5,000       13,306       7,890  

(Gain)/loss on sale of assets

     452       —         (1,251     (2,348     (1,472

Loss on extinguishment of debt

     768       —         1       769       —    

Impairments, restructuring, acquisition-related, and other charges

     100       2,300       416       1,225       12,844  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 85,737     $ 102,210     $ 85,453     $ 266,827     $ 266,934  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA margin

     12.9     15.9     13.6     13.9     14.6

Free cash flow reconciliation:

          

Operating cash flow

     71,366       102,737       59,114       180,064       200,686  

Capital expenditures, net

     (22,877     (25,552     (45,626     (91,881     (60,997
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ 48,489     $ 77,185     $ 13,488     $ 88,183     $ 139,689  

 

  1  This information provides a reconciliation of non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to stockholders, non-GAAP EPS attributable to stockholders, and adjusted EBITDA to the financial information in our consolidated condensed statements of operations.

 

  2  Non-GAAP gross profit and gross margin measures exclude stock-based compensation expense.

 

  3  Non-GAAP operating income and operating margin measures exclude amortization of intangibles, stock-based compensation expense, gain on sale of assets, acquisition-related costs, asset impairments, restructuring and other charges.

 

  4  This information provides non-GAAP net income attributable to stockholders and non-GAAP EPS attributable to stockholders, which are non-GAAP financial measures. Management believes that both measures — which add back amortization of intangibles, stock-based compensation expense, non-cash interest expense on debt (before consideration of capitalized interest), gain on sale of assets, acquisition-related costs, asset impairments, restructuring and other charges as well as the associated tax impact of these charges and discrete tax items — provide additional useful information to investors regarding the Company's ongoing financial condition and results of operations.

 

  5  Non-GAAP diluted number of shares used in computing non-GAAP earnings per share attributable to stockholders excludes the dilutive effect of convertible debt.

 

  6  Adjusted EBITDA is defined as earnings before interest expense, income taxes, depreciation, amortization of intangibles, stock-based compensation expense, gain on sale of assets, acquisition-related costs, asset impairments, restructuring and other charges. We present adjusted EBITDA to enhance the understanding of our operating results, and it is a key measure we use to evaluate our operations. In addition, we provide our adjusted EBITDA because we believe that investors and securities analysts will find adjusted EBITDA to be a useful measure for evaluating our operating performance and comparing our operating performance with that of similar companies that have different capital structures and for evaluating our ability to meet our future debt service, capital expenditures, and working capital requirements. However, adjusted EBITDA should not be considered as an alternative to cash flows from operating activities as a measure of liquidity or as an alternative to net income as a measure of operating results in accordance with accounting principles generally accepted in the United States of America.