Menu
Investor Relations
Home> Investor Relations> Earnings Estimates

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 12.81
Price - 52 Week High: 13.92
Price - 52 Week Low: 8.49
Price Date (Latest): 11/11/19
Median Price Target: 14.69
Diff from Prev Close: 1.88
% Difference: 14.66

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.76
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 37.54
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.49 1.58 1.39 1.49 2 -- 1 -7.65
Annual 12/1/20 1.25 1.42 1.16 1.24 6 -- 6 -15.53
Annual 12/1/19 0.99 1.01 0.97 1.00 6 -- 6 -13.93
Quarterly 3/1/20 0.18 0.21 0.15 0.17 6 -- 6 -21.78
Quarterly 6/1/20 0.24 0.29 0.19 0.24 6 -- 6 -19.76
Quarterly 9/1/20 0.41 0.44 0.39 0.41 6 1 5 -8.89
Quarterly 12/1/19 0.27 0.28 0.25 0.28 6 -- 6 -34.71

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.76 1.71 2.80
Annual 12/1/17 1.57 1.52 3.29
Annual 12/1/16 1.40 1.27 10.24
Quarterly 9/1/19 0.37 0.38 -2.08
Quarterly 6/1/19 0.20 0.17 16.62
Quarterly 3/1/19 0.16 0.17 -5.44
Quarterly 12/1/18 0.52 0.47 10.05

Reference Information - Book Value Per Share

Last Actual (FY0): 11.83
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.74 12.78 12.70 12.74 2 -- 1 -5.86
Annual 12/1/20 12.45 12.83 12.19 12.32 3 1 2 -3.12
Annual 12/1/19 11.91 11.96 11.84 11.94 3 1 2 -1.26
Quarterly 3/1/20 11.86 11.86 11.86 11.86 1 1 -- 0.48
Quarterly 6/1/20 11.87 11.87 11.87 11.87 1 1 -- -0.28
Quarterly 9/1/20 12.11 12.11 12.11 12.11 1 1 -- -1.05
Quarterly 12/1/19 11.88 11.88 11.88 11.88 1 1 -- 0.81

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 11.83 11.50 2.85
Annual 12/1/17 9.93 9.61 3.37
Annual 12/1/16 8.27 8.51 -2.81
Quarterly 9/1/19 11.82 11.68 1.22
Quarterly 6/1/19 11.66 11.62 0.33
Quarterly 3/1/19 11.64 11.50 1.24
Quarterly 12/1/18 11.83 11.50 2.85

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.53
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.93 2.93 2.93 2.93 1 -- 1 -10.89
Annual 12/1/20 2.69 2.77 2.61 2.69 2 -- 2 -13.10
Annual 12/1/19 2.54 2.55 2.53 2.54 2 1 1 -9.60

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.53 3.20 -20.95
Annual 12/1/17 2.80 3.16 -11.39
Annual 12/1/16 2.98 2.18 36.70

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 266.49
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 231.77 262.00 201.54 231.77 2 -- 1 -15.22
Annual 12/1/20 220.28 225.20 214.50 220.70 4 -- 4 -12.65
Annual 12/1/19 182.10 183.70 179.00 182.85 4 -- 4 -13.36
Quarterly 3/1/20 36.50 38.40 35.00 36.10 3 -- 2 -16.65
Quarterly 6/1/20 44.37 47.90 41.00 44.20 3 -- 2 -14.61
Quarterly 9/1/20 66.90 67.60 66.50 66.60 3 -- 2 -6.85
Quarterly 12/1/19 55.07 66.00 50.78 51.75 4 -- 4 -22.11

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 266.49 257.13 3.64
Annual 12/1/17 255.89 248.01 3.18
Annual 12/1/16 221.89 209.56 5.89
Quarterly 9/1/19 53.95 63.83 -15.47
Quarterly 6/1/19 37.24 36.60 1.77
Quarterly 3/1/19 40.52 40.52 0.02
Quarterly 12/1/18 73.54 74.67 -1.51

Reference Information - EBITDA

Last Actual (FY0): 438.84
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 407.55 415.00 400.10 407.55 2 -- 1 -4.25
Annual 12/1/20 388.55 399.20 380.00 387.50 4 -- 4 -5.04
Annual 12/1/19 355.63 360.90 347.50 357.05 4 -- 4 -4.71
Quarterly 3/1/20 81.40 82.20 80.60 81.40 2 -- 1 -0.12
Quarterly 6/1/20 87.15 88.80 85.50 87.15 2 -- 1 -3.95
Quarterly 9/1/20 112.45 112.60 112.30 112.45 2 -- 1 -5.87
Quarterly 12/1/19 97.40 105.00 91.20 96.00 3 -- 3 -9.94

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 438.84 427.38 2.68
Annual 12/1/17 388.57 383.85 1.23
Annual 12/1/16 395.45 369.75 6.95
Quarterly 9/1/19 103.55 104.93 -1.32
Quarterly 6/1/19 82.87 78.12 6.08
Quarterly 3/1/19 78.53 81.19 -3.28
Quarterly 12/1/18 117.44 113.53 3.44

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.77 0.92 0.62 0.77 2 -- 1 -28.04
Annual 12/1/20 0.58 0.77 0.44 0.56 4 -- 4 -35.42
Annual 12/1/19 0.25 0.26 0.23 0.25 4 -- 4 -58.05
Quarterly 3/1/20 0.02 0.05 -0.01 0.01 3 -- 2 -74.36
Quarterly 6/1/20 0.06 0.11 0.04 0.04 3 -- 2 -54.76
Quarterly 9/1/20 0.24 0.28 0.19 0.25 3 1 1 -22.58
Quarterly 12/1/19 0.10 0.11 0.09 0.10 4 -- 4 -58.51

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.38 1.29 7.39
Annual 12/1/17 1.04 1.11 -6.31
Annual 12/1/16 0.34 0.34 --
Quarterly 9/1/19 0.14 0.22 -34.88
Quarterly 6/1/19 0.03 -0.01 43.33
Quarterly 3/1/19 -0.03 -0.05 20.00
Quarterly 12/1/18 0.42 0.21 104.88

Reference Information - Net Debt

Last Actual (FY0): 1,236.07
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 749.00 749.00 749.00 749.00 1 1 -- -7.50
Annual 12/1/20 940.00 940.00 940.00 940.00 1 -- 1 -4.88
Annual 12/1/19 1,100.00 1,100.00 1,100.00 1,100.00 1 -- 1 -3.47

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,236.07 1,247.97 -0.95
Annual 12/1/17 570.73 544.00 4.91
Annual 12/1/16 763.41 868.00 -12.05

Reference Information - Net Income

Last Actual (FY0): 190.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 162.35 173.00 151.71 162.35 2 -- 1 -6.93
Annual 12/1/20 131.74 138.60 124.64 131.40 5 -- 5 -17.40
Annual 12/1/19 105.82 106.90 103.64 106.06 5 -- 5 -14.36
Quarterly 3/1/20 17.21 18.70 15.88 17.13 4 -- 3 -27.36
Quarterly 6/1/20 23.15 27.30 20.67 22.31 4 -- 3 -23.01
Quarterly 9/1/20 43.87 44.03 43.70 43.87 4 -- 3 -12.96
Quarterly 12/1/19 31.54 41.00 27.04 29.90 5 -- 5 -31.88

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 190.40 184.99 2.92
Annual 12/1/17 167.13 161.21 3.67
Annual 12/1/16 142.26 128.60 10.62
Quarterly 9/1/19 38.90 40.37 -3.64
Quarterly 6/1/19 21.27 18.24 16.59
Quarterly 3/1/19 16.43 17.67 -7.00
Quarterly 12/1/18 54.99 49.58 10.92

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 158.13 158.13 158.13 158.13 1 -- -- --
Annual 12/1/20 148.54 148.54 148.54 148.54 1 -- -- --
Annual 12/1/19 102.23 102.23 102.23 102.23 1 -- -- --
Quarterly 3/1/20 21.95 21.95 21.95 21.95 1 -- -- --
Quarterly 6/1/20 25.23 25.23 25.23 25.23 1 -- -- --
Quarterly 9/1/20 51.81 51.81 51.81 51.81 1 -- -- --
Quarterly 12/1/19 31.53 31.53 31.53 31.53 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 17.01
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.30 12.30 12.30 12.30 1 -- -- 1.82
Annual 12/1/20 10.05 10.30 9.80 10.05 2 -- -- -12.95
Annual 12/1/19 8.50 8.50 8.50 8.50 2 -- -- -13.26

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 17.01 16.59 0.42
Annual 12/1/17 18.16 17.65 0.51
Annual 12/1/16 17.18 15.30 1.88

Reference Information - Sales

Last Actual (FY0): 2,847.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,823.84 2,873.00 2,774.68 2,823.84 2 -- 1 -2.84
Annual 12/1/20 2,712.31 2,773.50 2,625.00 2,714.50 6 -- 6 -4.53
Annual 12/1/19 2,630.47 2,635.00 2,625.00 2,630.25 6 -- 6 -2.09
Quarterly 3/1/20 606.40 628.00 575.00 618.00 5 -- 4 -6.48
Quarterly 6/1/20 634.87 658.05 600.00 638.00 5 -- 4 -6.18
Quarterly 9/1/20 729.95 738.00 719.00 730.00 5 -- 4 -1.92
Quarterly 12/1/19 660.43 665.00 654.95 660.22 6 -- 6 -8.77

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,847.26 2,846.96 0.01
Annual 12/1/17 2,658.59 2,646.08 0.47
Annual 12/1/16 2,533.36 2,498.44 1.40
Quarterly 9/1/19 716.82 709.49 1.03
Quarterly 6/1/19 633.04 622.69 1.66
Quarterly 3/1/19 620.20 631.59 -1.80
Quarterly 12/1/18 710.96 710.70 0.04

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 7.28 12.88 10.24

Copyright Thomson Reuters Corporation

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -41.90 25.74 18.74