Home> Investor Relations> Earnings Estimates

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 13.67
Price - 52 Week High: 17.49
Price - 52 Week Low: 9.76
Price Date (Latest): 10/3/22
Median Price Target: 19.55
Diff from Prev Close: 5.88
% Difference: 43.01

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.76 1.86 1.51 1.83 5 -- -- -0.04
Annual Dec 22 1.63 1.68 1.57 1.62 5 -- -- -0.01
Quarterly Mar 23 0.38 0.43 0.33 0.39 3 -- -- -0.99
Quarterly Jun 23 0.42 0.44 0.37 0.44 3 -- -- -1.40
Quarterly Sep 22 0.43 0.44 0.42 0.44 5 -- -- -0.22
Quarterly Dec 22 0.42 0.46 0.38 0.42 5 -- -- 0.06

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 1.28 1.24 2.95
Annual Dec 20 1.10 0.99 10.89
Annual Dec 19 1.13 0.99 13.61
Quarterly Jun 22 0.54 0.33 64.63
Quarterly Mar 22 0.24 0.23 3.15
Quarterly Dec 21 0.34 0.31 9.68
Quarterly Sep 21 0.34 0.34 0.99

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 15.74 15.74 15.74 15.74 1 -- -- --
Annual Dec 22 14.77 14.77 14.77 14.77 1 -- -- --
Quarterly Sep 22 14.55 14.55 14.55 14.55 1 -- -- --
Quarterly Dec 22 14.77 14.77 14.77 14.77 1 -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 13.95 13.61 2.47
Annual Dec 20 13.53 13.01 3.96
Annual Dec 19 12.12 11.91 1.77
Quarterly Jun 22 14.59 14.05 3.87
Quarterly Mar 22 14.28 13.88 2.88
Quarterly Dec 21 13.95 13.77 1.28
Quarterly Sep 21 13.61 13.55 0.43

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 242.25 275.71 192.60 253.95 5 -- -- -0.86
Annual Dec 22 216.53 236.62 187.90 231.09 5 -- -- -1.09
Quarterly Mar 23 54.32 63.47 41.10 58.39 3 -- -- -2.15
Quarterly Jun 23 59.41 66.71 47.20 64.34 3 -- -- -1.89
Quarterly Sep 22 59.61 63.42 50.00 62.73 5 -- -- -0.91
Quarterly Dec 22 58.86 66.09 49.00 61.26 5 -- -- -0.55

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 189.72 182.72 3.83
Annual Dec 20 181.43 181.91 -0.26
Annual Dec 19 204.05 182.10 12.05
Quarterly Jun 22 67.61 49.52 36.54
Quarterly Mar 22 39.50 37.67 4.84
Quarterly Dec 21 49.12 45.45 8.07
Quarterly Sep 21 47.70 49.87 -4.34

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 347.26 351.95 342.57 347.26 2 -- -- 0.37
Annual Dec 22 331.02 331.96 330.08 331.02 2 -- -- 0.47
Quarterly Mar 23 82.89 82.89 82.89 82.89 1 -- -- 1.09
Quarterly Jun 23 88.84 88.84 88.84 88.84 1 -- -- 1.56
Quarterly Sep 22 88.01 88.80 87.23 88.01 2 -- -- 1.27
Quarterly Dec 22 84.42 85.76 83.09 84.42 2 -- -- 0.68

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 275.61 275.53 0.03
Annual Dec 20 272.31 295.18 -7.75
Annual Dec 19 376.24 355.63 5.80
Quarterly Jun 22 96.94 71.74 35.13
Quarterly Mar 22 62.04 59.78 3.78
Quarterly Dec 21 70.39 70.31 0.11
Quarterly Sep 21 68.55 72.34 -5.24

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.23 1.44 1.07 1.18 3 -- -- 11.31
Annual Dec 22 1.02 1.09 0.97 1.00 3 -- -- 6.25
Quarterly Mar 23 0.29 0.32 0.25 0.29 2 -- -- 18.75
Quarterly Jun 23 0.32 0.34 0.30 0.32 2 -- -- 15.66
Quarterly Sep 22 0.30 0.32 0.29 0.29 3 -- -- 11.11
Quarterly Dec 22 0.28 0.33 0.24 0.27 3 -- -- 12.00

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 0.50 0.60 -16.67
Annual Dec 20 1.67 1.50 11.09
Annual Dec 19 0.39 0.25 59.18
Quarterly Jun 22 0.27 0.20 35.00
Quarterly Mar 22 0.17 0.11 61.90
Quarterly Dec 21 0.08 0.18 -54.93
Quarterly Sep 21 0.19 0.21 -10.59

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 181.08 202.03 141.20 190.04 5 -- -- 0.02
Annual Dec 22 161.27 173.31 130.50 167.79 5 -- -- -0.74
Quarterly Mar 23 38.46 45.62 29.10 40.65 3 -- -- -1.82
Quarterly Jun 23 42.91 48.54 34.40 45.79 3 -- -- -1.49
Quarterly Sep 22 42.77 45.24 35.80 44.21 5 -- -- -0.82
Quarterly Dec 22 42.10 47.50 35.00 43.00 5 -- -- -0.39

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 138.03 135.06 2.20
Annual Dec 20 116.69 109.69 6.38
Annual Dec 19 120.52 105.82 13.89
Quarterly Jun 22 53.32 33.76 57.91
Quarterly Mar 22 25.25 24.52 2.99
Quarterly Dec 21 36.19 33.29 8.73
Quarterly Sep 21 36.54 36.67 -0.36

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 178.18 178.18 178.18 178.18 1 -- -- --
Annual Dec 22 150.15 150.15 150.15 150.15 1 -- -- --
Quarterly Sep 22 43.51 43.51 43.51 43.51 1 -- -- --
Quarterly Dec 22 46.54 46.54 46.54 46.54 1 -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Quarterly Mar 22 25.87 20.46 26.46

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,734.09 2,784.28 2,639.58 2,752.10 5 -- -- -0.09
Annual Dec 22 2,559.41 2,569.92 2,546.60 2,560.80 5 -- -- 0.04
Quarterly Mar 23 657.69 674.46 639.12 659.50 3 -- -- 0.03
Quarterly Jun 23 680.84 690.20 662.67 689.65 3 -- -- -0.26
Quarterly Sep 22 675.58 677.00 674.72 675.53 5 -- -- 0.02
Quarterly Dec 22 677.02 688.39 664.26 678.33 5 -- -- 0.12

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 21 2,248.74 2,201.95 2.12
Annual Dec 20 2,105.32 2,236.41 -5.86
Annual Dec 19 2,689.31 2,630.47 2.24
Quarterly Jun 22 625.55 600.38 4.19
Quarterly Mar 22 581.26 560.37 3.73
Quarterly Dec 21 598.14 551.36 8.49
Quarterly Sep 21 556.78 552.74 0.73

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 10.68 8.39 7.79

Copyright Refinitiv

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 31.00 7.77