Home> Investor Relations> Earnings Estimates

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 13.85
Price - 52 Week High: 15.89
Price - 52 Week Low: 9.76
Price Date (Latest): 5/23/22
Median Price Target: 17.96
Diff from Prev Close: 4.11
% Difference: 29.66

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.28
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: 7.93
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.50 1.67 1.23 1.51 6 7 -- 3.87
Annual Dec 22 1.27 1.30 1.24 1.27 5 5 1 1.74
Quarterly Mar 23 0.27 0.27 0.27 0.27 1 1 -- 12.30
Quarterly Jun 22 0.33 0.33 0.32 0.33 5 4 -- 8.90
Quarterly Sep 22 0.34 0.35 0.34 0.34 5 5 2 0.71
Quarterly Dec 22 0.36 0.38 0.33 0.37 5 2 2 -1.74

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 1.28 1.24 2.95
Annual Dec 20 1.10 0.99 10.89
Annual Dec 19 1.13 0.99 13.61
Quarterly Mar 22 0.24 0.23 3.15
Quarterly Dec 21 0.34 0.31 9.68
Quarterly Sep 21 0.34 0.34 0.99
Quarterly Jun 21 0.36 0.30 21.35

Reference Information - Book Value Per Share

Last Actual (FY0): 13.95
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 15.28 15.28 15.28 15.28 1 1 -- 0.33
Annual Dec 22 14.47 14.47 14.47 14.47 1 1 -- 0.19
Quarterly Jun 22 14.07 14.07 14.07 14.07 1 1 -- 0.14
Quarterly Sep 22 14.26 14.26 14.26 14.26 1 1 -- 0.14
Quarterly Dec 22 14.47 14.47 14.47 14.47 1 1 -- 0.19

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 13.95 13.61 2.47
Annual Dec 20 13.53 13.01 3.96
Annual Dec 19 12.12 11.91 1.77
Quarterly Mar 22 14.28 13.88 2.88
Quarterly Dec 21 13.95 13.77 1.28
Quarterly Sep 21 13.61 13.55 0.43
Quarterly Jun 21 13.72 13.61 0.80

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 189.72
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 215.41 242.08 184.70 220.88 6 5 1 2.78
Annual Dec 22 193.59 200.47 179.18 197.84 6 5 1 3.69
Quarterly Mar 23 41.30 41.30 41.30 41.30 1 -- -- 8.40
Quarterly Jun 22 49.40 50.95 46.94 49.69 6 6 1 9.37
Quarterly Sep 22 51.21 53.49 48.29 51.74 6 5 1 2.42
Quarterly Dec 22 54.35 58.37 48.50 56.27 6 3 3 0.92

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 21 189.72 182.72 3.83
Annual Dec 20 181.43 181.91 -0.26
Annual Dec 19 204.05 182.10 12.05
Quarterly Mar 22 39.50 37.67 4.84
Quarterly Dec 21 49.12 45.45 8.07
Quarterly Sep 21 47.70 49.87 -4.34
Quarterly Jun 21 55.12 46.03 19.75

Reference Information - EBITDA

Last Actual (FY0): 275.61
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 309.28 313.07 304.17 310.60 3 -- 4 -0.14
Annual Dec 22 285.60 287.30 283.32 286.19 3 3 1 1.43
Quarterly Jun 22 71.74 72.64 70.67 71.90 3 3 1 4.28
Quarterly Sep 22 74.24 75.18 72.94 74.60 3 3 1 0.07
Quarterly Dec 22 77.83 78.70 77.11 77.68 3 -- 4 -1.29

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 21 275.61 275.53 0.03
Annual Dec 20 272.31 295.18 -7.75
Annual Dec 19 376.24 355.63 5.80
Quarterly Mar 22 62.04 59.78 3.78
Quarterly Dec 21 70.39 70.31 0.11
Quarterly Sep 21 68.55 72.34 -5.24
Quarterly Jun 21 75.64 67.56 11.96

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.50
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.07 1.34 0.90 1.02 4 5 -- 6.47
Annual Dec 22 0.85 0.88 0.82 0.85 3 4 -- 20.28
Quarterly Jun 22 0.20 0.21 0.20 0.20 3 4 -- 19.61
Quarterly Sep 22 0.23 0.24 0.22 0.22 3 5 -- 9.68
Quarterly Dec 22 0.27 0.31 0.23 0.27 4 3 -- 2.88

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 21 0.50 0.60 -16.67
Annual Dec 20 1.67 1.50 11.09
Annual Dec 19 0.39 0.25 59.18
Quarterly Mar 22 0.17 0.11 61.90
Quarterly Dec 21 0.08 0.18 -54.93
Quarterly Sep 21 0.19 0.21 -10.59
Quarterly Jun 21 0.26 0.18 47.17

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 138.03
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 156.88 172.69 134.90 155.23 6 4 2 3.25
Annual Dec 22 132.01 133.97 129.10 132.27 5 3 2 0.40
Quarterly Mar 23 29.50 29.50 29.50 29.50 1 -- -- 16.14
Quarterly Jun 22 33.64 34.21 32.55 33.90 5 3 2 6.75
Quarterly Sep 22 35.48 36.12 34.52 35.74 5 3 2 -1.24
Quarterly Dec 22 37.64 39.20 34.70 38.59 5 1 4 -2.85

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 21 138.03 135.06 2.20
Annual Dec 20 116.69 109.69 6.38
Annual Dec 19 120.52 105.82 13.89
Quarterly Mar 22 25.25 24.52 2.99
Quarterly Dec 21 36.19 33.29 8.73
Quarterly Sep 21 36.54 36.67 -0.36
Quarterly Jun 21 40.04 32.32 23.91

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 149.37 149.37 149.37 149.37 1 -- -- --
Annual Dec 22 123.12 123.12 123.12 123.12 1 -- -- --
Quarterly Jun 22 27.67 27.67 27.67 27.67 1 -- -- --
Quarterly Sep 22 36.23 36.23 36.23 36.23 1 -- -- --
Quarterly Dec 22 38.76 38.76 38.76 38.76 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --
Quarterly Dec 22 -- -- -- -- -- -- -- --
Quarterly Sep 22 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 2,248.74
FY0 End Date: 12/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,487.78 2,536.43 2,372.77 2,519.11 6 6 -- 2.36
Annual Dec 22 2,401.59 2,420.73 2,377.37 2,402.36 6 7 -- 2.30
Quarterly Mar 23 576.22 576.22 576.22 576.22 1 1 -- 3.68
Quarterly Jun 22 599.97 605.00 595.82 599.60 6 8 -- 2.69
Quarterly Sep 22 602.14 608.40 598.00 600.18 6 7 -- 1.56
Quarterly Dec 22 618.20 631.76 597.19 620.41 6 6 -- 1.33

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 21 2,248.74 2,201.95 2.12
Annual Dec 20 2,105.32 2,236.41 -5.86
Annual Dec 19 2,689.31 2,630.47 2.24
Quarterly Mar 22 581.26 560.37 3.73
Quarterly Dec 21 598.14 551.36 8.49
Quarterly Sep 21 556.78 552.74 0.73
Quarterly Jun 21 567.38 546.66 3.79

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 10.82 10.88 9.21

Copyright Refinitiv

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 2.40 18.06