Menu
Investor Relations
Home> Investor Relations> Earnings Estimates

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 10.92
Price - 52 Week High: 16.25
Price - 52 Week Low: 8.06
Price Date (Latest): 3/27/20
Median Price Target: 15.25
Diff from Prev Close: 4.33
% Difference: 39.65

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.13
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 17.28
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.24 1.39 0.90 1.32 5 -- 3 -9.01
Annual 12/1/20 0.94 1.08 0.71 0.97 5 -- 3 -13.60
Quarterly 3/1/20 0.06 0.09 0.02 0.08 5 -- 2 -25.76
Quarterly 6/1/20 0.18 0.21 0.14 0.18 5 -- 3 -20.26
Quarterly 9/1/20 0.33 0.40 0.25 0.33 5 1 2 -10.73
Quarterly 12/1/20 0.36 0.40 0.31 0.38 5 1 2 -8.03

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.13 0.99 13.61
Annual 12/1/18 1.76 1.71 2.80
Annual 12/1/17 1.57 1.52 3.29
Quarterly 12/1/19 0.41 0.27 50.55
Quarterly 9/1/19 0.37 0.38 -2.08
Quarterly 6/1/19 0.20 0.17 16.62
Quarterly 3/1/19 0.16 0.17 -5.44

Reference Information - Book Value Per Share

Last Actual (FY0): 12.12
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.94 17.73 10.14 13.94 2 -- 1 -0.50
Annual 12/1/20 13.68 17.52 9.84 13.68 2 -- 1 -0.36
Quarterly 3/1/20 9.53 9.53 9.53 9.53 1 -- -- --
Quarterly 6/1/20 9.54 9.54 9.54 9.54 1 -- -- --
Quarterly 9/1/20 9.72 9.72 9.72 9.72 1 -- -- --
Quarterly 12/1/20 9.84 9.84 9.84 9.84 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 12.12 11.91 1.77
Annual 12/1/18 11.83 11.50 2.85
Annual 12/1/17 9.93 9.61 3.37
Quarterly 12/1/19 12.12 11.88 2.06
Quarterly 9/1/19 11.82 11.68 1.22
Quarterly 6/1/19 11.66 11.62 0.33
Quarterly 3/1/19 11.64 11.50 1.24

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.93
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.39 2.39 2.39 2.39 1 -- 1 -5.16
Annual 12/1/20 2.18 2.18 2.18 2.18 1 1 -- 25.29

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.93 2.54 15.35
Annual 12/1/18 2.53 3.20 -20.95
Annual 12/1/17 2.80 3.16 -11.39

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 204.05
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 202.05 240.00 162.74 192.11 5 -- 3 -7.21
Annual 12/1/20 176.97 190.20 157.70 183.00 3 -- 3 -15.04
Quarterly 3/1/20 23.63 26.80 20.10 24.00 3 -- 2 -16.78
Quarterly 6/1/20 37.87 40.00 34.40 39.20 3 -- 3 -20.78
Quarterly 9/1/20 52.53 58.60 48.00 51.00 3 -- 2 -15.18
Quarterly 12/1/20 62.90 68.00 55.10 65.60 3 1 2 -10.44

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 204.05 182.10 12.05
Annual 12/1/18 266.49 257.13 3.64
Annual 12/1/17 255.89 248.01 3.18
Quarterly 12/1/19 72.33 50.32 43.74
Quarterly 9/1/19 53.95 63.83 -15.47
Quarterly 6/1/19 37.24 36.60 1.77
Quarterly 3/1/19 40.52 40.52 0.02

Reference Information - EBITDA

Last Actual (FY0): 376.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 368.80 391.70 324.00 390.70 3 -- 2 -5.43
Annual 12/1/20 346.83 368.20 308.00 364.30 3 -- 2 -6.91
Quarterly 3/1/20 69.20 71.60 65.00 71.00 3 -- 2 -6.19
Quarterly 6/1/20 83.60 86.00 80.00 84.80 3 -- 2 -7.90
Quarterly 9/1/20 94.67 110.30 74.00 99.70 3 1 1 -6.95
Quarterly 12/1/20 99.63 106.90 90.00 102.00 3 -- 1 -5.95

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 376.24 355.63 5.80
Annual 12/1/18 438.84 427.38 2.68
Annual 12/1/17 388.57 383.85 1.23
Quarterly 12/1/19 111.31 91.40 21.78
Quarterly 9/1/19 103.55 104.93 -1.32
Quarterly 6/1/19 82.87 78.12 6.08
Quarterly 3/1/19 78.53 81.19 -3.28

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.55 0.82 0.27 0.56 4 -- 2 -16.92
Annual 12/1/20 0.29 0.47 0.10 0.30 4 -- 2 -31.76
Quarterly 3/1/20 -0.08 -0.06 -0.11 -0.08 4 -- 2 -43.48
Quarterly 6/1/20 0.03 0.06 -0.01 0.03 4 -- 2 -59.26
Quarterly 9/1/20 0.16 0.23 0.09 0.16 4 1 1 -18.18
Quarterly 12/1/20 0.19 0.24 0.14 0.19 4 -- 1 -14.61

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.39 0.25 59.18
Annual 12/1/18 1.38 1.29 7.39
Annual 12/1/17 1.04 1.11 -6.31
Quarterly 12/1/19 0.21 0.13 56.72
Quarterly 9/1/19 0.14 0.22 -34.88
Quarterly 6/1/19 0.03 -0.01 43.33
Quarterly 3/1/19 -0.03 -0.05 20.00

Reference Information - Net Debt

Last Actual (FY0): 1,075.78
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 175.00 175.00 175.00 175.00 1 -- 1 -17.45
Annual 12/1/20 342.00 342.00 342.00 342.00 1 -- 1 -12.76

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,075.78 1,100.00 -2.20
Annual 12/1/18 1,236.07 1,247.97 -0.95
Annual 12/1/17 570.73 544.00 4.91

Reference Information - Net Income

Last Actual (FY0): 120.52
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 118.36 158.00 61.05 127.20 4 -- 3 -12.64
Annual 12/1/20 99.00 111.71 77.20 103.55 4 -- 3 -16.65
Quarterly 3/1/20 6.63 9.63 2.50 7.20 4 -- 2 -30.61
Quarterly 6/1/20 19.01 21.65 14.80 19.80 4 -- 3 -25.18
Quarterly 9/1/20 34.06 43.74 26.70 32.90 4 -- 2 -14.82
Quarterly 12/1/20 39.27 44.00 33.20 39.94 4 1 2 -10.38

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 120.52 105.82 13.89
Annual 12/1/18 190.40 184.99 2.92
Annual 12/1/17 167.13 161.21 3.67
Quarterly 12/1/19 43.92 29.14 50.72
Quarterly 9/1/19 38.90 40.37 -3.64
Quarterly 6/1/19 21.27 18.24 16.59
Quarterly 3/1/19 16.43 17.67 -7.00

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 149.00 149.00 149.00 149.00 1 -- -- --
Annual 12/1/20 125.45 125.45 125.45 125.45 1 -- -- --
Quarterly 3/1/20 10.28 10.28 10.28 10.28 1 -- -- --
Quarterly 6/1/20 23.89 23.89 23.89 23.89 1 -- -- --
Quarterly 9/1/20 50.19 50.19 50.19 50.19 1 -- -- --
Quarterly 12/1/20 41.08 41.08 41.08 41.08 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 9.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 8.00 8.00 8.00 8.00 1 -- -- -2.44
Annual 12/1/20 6.10 6.10 6.10 6.10 1 -- -- -10.29

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 9.62 8.50 1.12
Annual 12/1/18 17.01 16.59 0.42
Annual 12/1/17 18.16 17.65 0.51

Reference Information - Sales

Last Actual (FY0): 2,689.31
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,613.05 2,833.37 2,336.00 2,706.75 5 -- 3 -3.60
Annual 12/1/20 2,542.56 2,696.00 2,357.40 2,640.74 5 -- 3 -3.44
Quarterly 3/1/20 582.20 603.00 534.20 592.00 5 -- 2 -2.51
Quarterly 6/1/20 609.44 629.38 550.90 623.00 5 -- 3 -4.12
Quarterly 9/1/20 665.54 728.00 574.00 701.49 5 -- 2 -4.14
Quarterly 12/1/20 685.16 742.00 589.00 711.91 5 -- 2 -2.95

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,689.31 2,630.47 2.24
Annual 12/1/18 2,847.26 2,846.96 0.01
Annual 12/1/17 2,658.59 2,646.08 0.47
Quarterly 12/1/19 719.25 660.43 8.91
Quarterly 9/1/19 716.82 709.49 1.03
Quarterly 6/1/19 633.04 622.69 1.66
Quarterly 3/1/19 620.20 631.59 -1.80

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 9.66 11.66 8.78

Copyright Thomson Reuters Corporation

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -5.86 32.83