Earnings Estimates
Stock Information
| Price (Prev Close): | 11.48 |
| Price - 52 Week High: | 16.25 |
| Price - 52 Week Low: | 8.06 |
| Price Date (Latest): | 9/30/20 |
| Median Price Target: | 15.25 |
| Diff from Prev Close: | 3.77 |
| % Difference: | 32.84 |
Available Measures
Reference Information - Earnings Per Share
| Last Actual (FY0): | 1.13 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | 17.28 |
| Yield (%): | -- |
Analyst Forecasts - Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 1.34 | 1.41 | 1.26 | 1.34 | 2 | -- | -- | 5.95 |
| Annual | 12/1/21 | 1.28 | 1.45 | 1.10 | 1.28 | 6 | -- | -- | 0.47 |
| Annual | 12/1/20 | 0.93 | 0.97 | 0.89 | 0.93 | 6 | -- | -- | -0.15 |
| Quarterly | 3/1/21 | 0.25 | 0.28 | 0.22 | 0.25 | 5 | -- | -- | -2.83 |
| Quarterly | 6/1/21 | 0.32 | 0.37 | 0.26 | 0.32 | 5 | -- | -- | 0.14 |
| Quarterly | 9/1/20 | 0.19 | 0.21 | 0.18 | 0.19 | 6 | -- | -- | -0.16 |
| Quarterly | 12/1/20 | 0.24 | 0.26 | 0.22 | 0.25 | 6 | -- | -- | -0.34 |
Actuals - Earnings Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 1.13 | 0.99 | 13.61 |
| Annual | 12/1/18 | 1.76 | 1.71 | 2.80 |
| Annual | 12/1/17 | 1.57 | 1.52 | 3.29 |
| Quarterly | 6/1/20 | 0.31 | 0.14 | 120.80 |
| Quarterly | 3/1/20 | 0.18 | 0.06 | 123.60 |
| Quarterly | 12/1/19 | 0.41 | 0.27 | 50.55 |
| Quarterly | 9/1/19 | 0.37 | 0.38 | -2.08 |
Reference Information - Book Value Per Share
| Last Actual (FY0): | 12.12 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Book Value Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 16.18 | 16.18 | 16.18 | 16.18 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 15.04 | 16.06 | 14.02 | 15.04 | 2 | -- | -- | -- |
| Annual | 12/1/20 | 14.77 | 16.00 | 13.53 | 14.77 | 2 | -- | -- | -- |
| Quarterly | 3/1/21 | 13.58 | 13.58 | 13.58 | 13.58 | 1 | -- | -- | -- |
| Quarterly | 6/1/21 | 13.69 | 13.69 | 13.69 | 13.69 | 1 | -- | -- | -- |
| Quarterly | 9/1/20 | 13.46 | 13.46 | 13.46 | 13.46 | 1 | -- | -- | -- |
| Quarterly | 12/1/20 | 13.53 | 13.53 | 13.53 | 13.53 | 1 | -- | -- | -- |
Actuals - Book Value Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 12.12 | 11.91 | 1.77 |
| Annual | 12/1/18 | 11.83 | 11.50 | 2.85 |
| Annual | 12/1/17 | 9.93 | 9.61 | 3.37 |
| Quarterly | 6/1/20 | 13.55 | 11.89 | 13.96 |
| Quarterly | 3/1/20 | 12.11 | 9.50 | 27.42 |
| Quarterly | 12/1/19 | 12.12 | 11.88 | 2.06 |
| Quarterly | 9/1/19 | 11.82 | 11.68 | 1.22 |
Reference Information - Cash Flow Per Share
| Last Actual (FY0): | 2.93 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Cash Flow Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 2.13 | 2.13 | 2.13 | 2.13 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 1.98 | 1.98 | 1.98 | 1.98 | 1 | -- | -- | -- |
| Annual | 12/1/20 | 2.52 | 2.52 | 2.52 | 2.52 | 1 | -- | -- | -- |
Actuals - Cash Flow Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 2.93 | 2.54 | 15.35 |
| Annual | 12/1/18 | 2.53 | 3.20 | -20.95 |
| Annual | 12/1/17 | 2.80 | 3.16 | -11.39 |
Reference Information - Dividend Per Share
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Dividend Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | 12/1/21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | 12/1/20 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | 6/1/21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | 3/1/21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | 12/1/20 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | 9/1/20 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Dividend Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- |
Reference Information - EBIT
| Last Actual (FY0): | 204.05 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBIT
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 217.16 | 235.32 | 199.00 | 217.16 | 2 | -- | -- | 9.12 |
| Annual | 12/1/21 | 201.80 | 231.80 | 165.55 | 212.00 | 5 | -- | -- | 1.62 |
| Annual | 12/1/20 | 167.57 | 175.90 | 144.76 | 171.90 | 5 | -- | -- | 0.65 |
| Quarterly | 3/1/21 | 47.01 | 48.01 | 46.00 | 47.01 | 2 | -- | -- | -- |
| Quarterly | 6/1/21 | 57.29 | 60.47 | 54.10 | 57.29 | 2 | -- | -- | -- |
| Quarterly | 9/1/20 | 38.01 | 39.27 | 35.07 | 38.70 | 5 | -- | -- | 0.46 |
| Quarterly | 12/1/20 | 42.96 | 46.23 | 37.88 | 43.00 | 5 | -- | -- | -0.09 |
Actuals - EBIT
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 204.05 | 182.10 | 12.05 |
| Annual | 12/1/18 | 266.49 | 257.13 | 3.64 |
| Annual | 12/1/17 | 255.89 | 248.01 | 3.18 |
| Quarterly | 6/1/20 | 54.73 | 34.48 | 58.74 |
| Quarterly | 3/1/20 | 35.67 | 23.63 | 50.95 |
| Quarterly | 12/1/19 | 72.33 | 50.32 | 43.74 |
| Quarterly | 9/1/19 | 53.95 | 63.83 | -15.47 |
Reference Information - EBITDA
| Last Actual (FY0): | 376.24 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBITDA
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 299.00 | 299.00 | 299.00 | 299.00 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 297.27 | 317.50 | 284.00 | 290.30 | 3 | -- | -- | -- |
| Annual | 12/1/20 | 292.24 | 297.60 | 288.13 | 291.00 | 3 | -- | -- | -- |
| Quarterly | 3/1/21 | 68.30 | 72.20 | 64.40 | 68.30 | 2 | -- | -- | -- |
| Quarterly | 6/1/21 | 75.20 | 80.50 | 69.90 | 75.20 | 2 | -- | -- | -- |
| Quarterly | 9/1/20 | 62.05 | 64.10 | 61.00 | 61.04 | 3 | -- | -- | -- |
| Quarterly | 12/1/20 | 68.74 | 71.00 | 67.00 | 68.21 | 3 | -- | -- | -- |
Actuals - EBITDA
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 376.24 | 355.63 | 5.80 |
| Annual | 12/1/18 | 438.84 | 427.38 | 2.68 |
| Annual | 12/1/17 | 388.57 | 383.85 | 1.23 |
| Quarterly | 6/1/20 | 80.31 | 59.90 | 34.07 |
| Quarterly | 3/1/20 | 82.15 | 67.53 | 21.64 |
| Quarterly | 12/1/19 | 111.31 | 91.40 | 21.78 |
| Quarterly | 9/1/19 | 103.55 | 104.93 | -1.32 |
Reference Information - GAAP Earnings Per Share
| Last Actual (FY0): | 0.39 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - GAAP Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 0.87 | 1.06 | 0.67 | 0.87 | 2 | -- | -- | 29.10 |
| Annual | 12/1/21 | 0.55 | 0.85 | 0.17 | 0.58 | 5 | -- | -- | 15.98 |
| Annual | 12/1/20 | 0.79 | 1.96 | -0.12 | 0.13 | 5 | -- | -- | 59.19 |
| Quarterly | 3/1/21 | 0.10 | 0.10 | 0.10 | 0.10 | 1 | -- | -- | -- |
| Quarterly | 6/1/21 | 0.13 | 0.13 | 0.13 | 0.13 | 1 | -- | -- | -- |
| Quarterly | 9/1/20 | 0.02 | 0.06 | -0.04 | 0.05 | 5 | -- | -- | 76.00 |
| Quarterly | 12/1/20 | 0.08 | 0.11 | -- | 0.10 | 5 | -- | -- | 10.34 |
Actuals - GAAP Earnings Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 0.39 | 0.25 | 59.18 |
| Annual | 12/1/18 | 1.38 | 1.29 | 7.39 |
| Annual | 12/1/17 | 1.04 | 1.11 | -6.31 |
| Quarterly | 6/1/20 | 1.79 | -0.03 | 1,817.50 |
| Quarterly | 3/1/20 | -0.01 | -0.09 | 80.00 |
| Quarterly | 12/1/19 | 0.21 | 0.13 | 56.72 |
| Quarterly | 9/1/19 | 0.14 | 0.22 | -34.88 |
Reference Information - Net Asset Value
| Last Actual (FY0): | 1,279.04 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Asset Value
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 1,893.00 | 1,893.00 | 1,893.00 | 1,893.00 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 1,660.80 | 1,796.00 | 1,524.09 | 1,662.30 | 3 | -- | -- | -- |
| Annual | 12/1/20 | 1,556.65 | 1,712.00 | 1,458.54 | 1,499.40 | 3 | -- | -- | -- |
| Quarterly | 3/1/21 | 1,531.40 | 1,531.40 | 1,531.40 | 1,531.40 | 1 | -- | -- | -- |
| Quarterly | 6/1/21 | 1,574.30 | 1,574.30 | 1,574.30 | 1,574.30 | 1 | -- | -- | -- |
| Quarterly | 9/1/20 | 1,458.37 | 1,468.90 | 1,447.84 | 1,458.37 | 2 | -- | -- | -- |
| Quarterly | 12/1/20 | 1,478.97 | 1,499.40 | 1,458.54 | 1,478.97 | 2 | -- | -- | -- |
Actuals - Net Asset Value
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 1,279.04 | 1,265.10 | 1.10 |
| Annual | 12/1/18 | 1,227.09 | 1,240.68 | -1.10 |
| Annual | 12/1/17 | 1,011.38 | 729.99 | 38.55 |
| Quarterly | 6/1/20 | 1,445.57 | 1,275.91 | 13.30 |
| Quarterly | 3/1/20 | 1,277.20 | 1,285.94 | -0.68 |
| Quarterly | 12/1/19 | 1,279.04 | 1,269.43 | 0.76 |
| Quarterly | 9/1/19 | 1,247.35 | 1,248.29 | -0.07 |
Reference Information - Net Debt
| Last Actual (FY0): | 1,075.78 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Debt
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 203.00 | 203.00 | 203.00 | 203.00 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 344.00 | 344.00 | 344.00 | 344.00 | 1 | -- | -- | -- |
| Annual | 12/1/20 | 469.00 | 469.00 | 469.00 | 469.00 | 1 | -- | -- | -- |
Actuals - Net Debt
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 1,075.78 | 1,100.00 | -2.20 |
| Annual | 12/1/18 | 1,236.07 | 1,247.97 | -0.95 |
| Annual | 12/1/17 | 570.73 | 544.00 | 4.91 |
Reference Information - Net Income
| Last Actual (FY0): | 120.52 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Income
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 147.91 | 152.83 | 143.00 | 147.91 | 2 | -- | -- | 3.44 |
| Annual | 12/1/21 | 139.70 | 158.00 | 118.15 | 137.88 | 6 | -- | -- | 0.28 |
| Annual | 12/1/20 | 99.87 | 105.00 | 95.79 | 99.58 | 6 | -- | -- | -0.25 |
| Quarterly | 3/1/21 | 27.10 | 30.10 | 24.20 | 27.00 | 3 | -- | -- | -- |
| Quarterly | 6/1/21 | 34.34 | 41.00 | 27.92 | 34.10 | 3 | -- | -- | -- |
| Quarterly | 9/1/20 | 19.23 | 21.20 | 15.00 | 19.76 | 6 | -- | -- | 0.96 |
| Quarterly | 12/1/20 | 24.64 | 28.70 | 16.00 | 25.67 | 6 | -- | -- | 0.74 |
Actuals - Net Income
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 120.52 | 105.82 | 13.89 |
| Annual | 12/1/18 | 190.40 | 184.99 | 2.92 |
| Annual | 12/1/17 | 167.13 | 161.21 | 3.67 |
| Quarterly | 6/1/20 | 33.34 | 14.94 | 123.17 |
| Quarterly | 3/1/20 | 19.60 | 5.57 | 140.33 |
| Quarterly | 12/1/19 | 43.92 | 29.14 | 50.72 |
| Quarterly | 9/1/19 | 38.90 | 40.37 | -3.64 |
Reference Information - Operating Profit
| Last Actual (FY0): | -- |
| FY0 End Date: | |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Operating Profit
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 121.66 | 121.66 | 121.66 | 121.66 | 1 | -- | -- | -- |
| Annual | 12/1/20 | 76.88 | 76.88 | 76.88 | 76.88 | 1 | -- | -- | -- |
| Quarterly | 9/1/20 | 16.31 | 16.31 | 16.31 | 16.31 | 1 | -- | -- | -- |
| Quarterly | 12/1/20 | 25.29 | 25.29 | 25.29 | 25.29 | 1 | -- | -- | -- |
Actuals - Operating Profit
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Quarterly | 3/1/20 | 16.18 | 10.28 | 57.34 |
Reference Information - Return On Equity
| Last Actual (FY0): | 9.62 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Return On Equity
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 7.80 | 7.80 | 7.80 | 7.80 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 7.50 | 7.50 | 7.50 | 7.50 | 1 | -- | -- | -- |
| Annual | 12/1/20 | 7.00 | 7.00 | 7.00 | 7.00 | 1 | -- | -- | -- |
Actuals - Return On Equity
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 9.62 | 8.50 | 1.12 |
| Annual | 12/1/18 | 17.01 | 16.59 | 0.42 |
| Annual | 12/1/17 | 18.16 | 17.65 | 0.51 |
Reference Information - Sales
| Last Actual (FY0): | 2,689.31 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Sales
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 2,223.00 | 2,238.00 | 2,208.00 | 2,223.00 | 2 | -- | -- | -0.67 |
| Annual | 12/1/21 | 2,155.19 | 2,252.10 | 2,096.49 | 2,138.50 | 6 | -- | -- | -0.39 |
| Annual | 12/1/20 | 2,110.08 | 2,220.40 | 2,061.00 | 2,079.47 | 4 | -- | -- | -0.77 |
| Quarterly | 3/1/21 | 509.13 | 522.70 | 498.69 | 506.00 | 3 | -- | -- | -- |
| Quarterly | 6/1/21 | 539.35 | 564.00 | 524.00 | 530.04 | 3 | -- | -- | -- |
| Quarterly | 9/1/20 | 491.53 | 494.00 | 489.21 | 491.48 | 6 | -- | -- | -0.02 |
| Quarterly | 12/1/20 | 512.15 | 532.00 | 501.97 | 510.25 | 6 | -- | -- | -0.40 |
Actuals - Sales
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 2,689.31 | 2,630.47 | 2.24 |
| Annual | 12/1/18 | 2,847.26 | 2,846.96 | 0.01 |
| Annual | 12/1/17 | 2,658.59 | 2,646.08 | 0.47 |
| Quarterly | 6/1/20 | 570.30 | 536.92 | 6.22 |
| Quarterly | 3/1/20 | 497.65 | 579.80 | -14.17 |
| Quarterly | 12/1/19 | 719.25 | 660.43 | 8.91 |
| Quarterly | 9/1/19 | 716.82 | 709.49 | 1.03 |
P/E Ratios
| Fiscal Year | FY0 | FY1 | FY2 |
|---|---|---|---|
| Ratios | 10.16 | 12.39 | 8.97 |
Copyright Refinitiv
EPS Growth Rates
| Fiscal YOY | FY1/FY0 | FY2/FY1 | FY3/FY2 |
|---|---|---|---|
| Growth Rate | -6.82 | 38.11 | 4.30 |
