Menu
Investor Relations
Home> Investor Relations> Earnings Estimates

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 12.26
Price - 52 Week High: 19.91
Price - 52 Week Low: 8.97
Price Date (Latest): 2/22/19
Median Price Target: 17.60
Diff from Prev Close: 5.34
% Difference: 43.56

Analyst Ratings

Mean Recommendation:

1.83

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.76
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 51.10
Hist (5 Yr) Stability %: 71.71
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.02 2.02 2.02 2.02 1 -- -- -0.10
Annual 12/1/20 1.86 2.04 1.62 1.90 6 -- 2 -0.28
Annual 12/1/19 1.55 1.83 1.40 1.50 6 -- 6 -17.18
Quarterly 3/1/19 0.17 0.19 0.17 0.17 6 -- 6 -70.42
Quarterly 6/1/19 0.31 0.46 0.22 0.29 6 1 5 -32.35
Quarterly 9/1/19 0.50 0.56 0.44 0.49 6 2 4 -5.25
Quarterly 12/1/19 0.56 0.63 0.52 0.56 6 2 4 -3.94
Long Term Growth 9.36 9.36 9.36 9.36 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.76 1.71 2.80
Annual 12/1/17 1.57 1.52 3.29
Annual 12/1/16 1.40 1.27 10.24
Quarterly 12/1/18 0.52 0.47 10.05
Quarterly 9/1/18 0.50 0.45 11.43
Quarterly 6/1/18 0.48 0.37 28.57
Quarterly 3/1/18 0.26 0.26 1.40

Reference Information - Book Value Per Share

Last Actual (FY0): 11.84
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 15.41 15.41 15.41 15.41 1 -- -- -0.02
Annual 12/1/20 13.91 14.62 13.22 13.88 3 1 1 0.09
Annual 12/1/19 12.61 12.92 12.43 12.48 3 1 2 -1.54
Quarterly 3/1/19 11.53 11.53 11.53 11.53 1 -- 1 -2.31
Quarterly 6/1/19 11.66 11.66 11.66 11.66 1 -- 1 -0.01
Quarterly 9/1/19 12.04 12.04 12.04 12.04 1 -- 1 -4.28
Quarterly 12/1/19 12.62 13.32 12.12 12.43 3 2 1 -1.41

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 11.84 -- --
Annual 12/1/17 9.93 -- --
Annual 12/1/16 8.27 -- --
Quarterly 12/1/18 11.84 -- --
Quarterly 9/1/18 11.33 -- --
Quarterly 6/1/18 11.03 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.53
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.90 3.90 3.90 3.90 1 -- -- 1.10
Annual 12/1/20 3.40 3.82 3.04 3.34 3 -- 2 -1.41
Annual 12/1/19 2.76 3.35 1.93 2.99 3 -- 3 -8.00
Quarterly 3/1/19 0.66 0.66 0.66 0.66 1 -- 1 1.83
Quarterly 6/1/19 0.73 0.73 0.73 0.73 1 -- 1 1.50
Quarterly 9/1/19 0.97 0.97 0.97 0.97 1 -- 1 1.14
Quarterly 12/1/19 0.99 0.99 0.99 0.99 1 1 -- 1.11

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.53 3.20 -20.95
Annual 12/1/17 2.80 3.16 -11.39
Annual 12/1/16 2.98 2.18 36.70
Quarterly 12/1/18 1.44 0.94 53.68
Quarterly 9/1/18 0.72 0.93 -22.66

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- --
Annual 12/1/20 -- -- -- -- 1 -- -- --
Annual 12/1/19 -- -- -- -- 1 -- -- --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --
Quarterly 6/1/19 -- -- -- -- 1 -- -- --
Quarterly 9/1/19 -- -- -- -- 1 -- -- --
Quarterly 12/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Quarterly 12/1/18 -- -- --
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 266.49
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 323.95 323.95 323.95 323.95 1 -- -- 0.01
Annual 12/1/20 300.27 319.40 275.60 313.00 5 -- 2 -1.15
Annual 12/1/19 264.48 283.53 248.70 264.97 6 -- 6 -7.64
Quarterly 3/1/19 43.17 48.50 38.00 42.48 6 -- 4 -26.95
Quarterly 6/1/19 58.92 69.20 51.50 58.80 6 -- 4 -14.29
Quarterly 9/1/19 79.73 84.10 74.10 80.48 6 1 3 -1.84
Quarterly 12/1/19 87.40 91.20 84.10 87.28 6 1 3 0.33

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 266.49 -- --
Annual 12/1/17 255.89 -- --
Annual 12/1/16 221.89 -- --
Quarterly 12/1/18 73.54 -- --
Quarterly 9/1/18 79.01 -- --
Quarterly 6/1/18 69.42 -- --
Quarterly 3/1/18 44.52 -- --

Reference Information - EBITDA

Last Actual (FY0): 438.84
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 476.14 476.14 476.14 476.14 1 -- -- --
Annual 12/1/20 459.43 468.94 449.80 459.50 4 -- 2 -4.60
Annual 12/1/19 419.50 423.00 416.70 419.15 4 -- 4 -5.85
Quarterly 3/1/19 81.19 82.57 79.00 82.00 3 -- 2 -14.95
Quarterly 6/1/19 95.83 102.00 90.89 94.60 3 -- 2 -12.04
Quarterly 9/1/19 117.87 120.40 116.00 117.20 3 -- 2 -1.33
Quarterly 12/1/19 125.08 127.40 122.85 125.00 3 1 1 0.39

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 438.84 -- --
Annual 12/1/17 388.57 -- --
Annual 12/1/16 395.45 -- --
Quarterly 12/1/18 117.44 -- --
Quarterly 9/1/18 122.32 -- --
Quarterly 6/1/18 115.90 -- --
Quarterly 3/1/18 83.19 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.10 1.70 0.53 1.07 3 -- 1 1.82
Annual 12/1/19 0.84 1.45 0.34 0.72 3 -- 3 -23.51
Quarterly 3/1/19 -0.05 -0.03 -0.07 -0.05 2 -- 1 120.00
Quarterly 6/1/19 0.08 0.14 0.01 0.08 2 -- 1 -73.33
Quarterly 9/1/19 0.22 0.26 0.17 0.22 2 -- 1 11.63
Quarterly 12/1/19 0.29 0.34 0.24 0.29 2 -- 1 10.34

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.38 -- --
Annual 12/1/17 1.04 -- --
Annual 12/1/16 0.34 -- --
Quarterly 12/1/18 0.42 -- --
Quarterly 9/1/18 0.22 -- --
Quarterly 6/1/18 0.65 -- --
Quarterly 3/1/18 0.09 -- --

Reference Information - Net Debt

Last Actual (FY0): 1,236.07
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 773.29 773.29 773.29 773.29 1 -- -- -10.97
Annual 12/1/20 942.75 950.00 935.49 942.75 2 1 1 -1.04
Annual 12/1/19 1,143.17 1,158.00 1,128.34 1,143.17 2 1 1 -0.34
Quarterly 3/1/19 1,239.83 1,239.83 1,239.83 1,239.83 1 1 -- 0.38
Quarterly 6/1/19 1,236.91 1,236.91 1,236.91 1,236.91 1 1 -- -0.80
Quarterly 9/1/19 1,215.96 1,215.96 1,215.96 1,215.96 1 1 -- -3.04
Quarterly 12/1/19 1,082.17 1,128.34 1,036.00 1,082.17 2 -- 1 -3.23

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,236.07 1,247.97 -0.95
Annual 12/1/17 570.73 544.00 4.91
Annual 12/1/16 763.41 868.00 -12.05
Quarterly 12/1/18 1,236.07 1,247.97 -0.95
Quarterly 9/1/18 1,350.36 1,351.95 -0.12

Reference Information - Net Income

Last Actual (FY0): 190.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 215.63 215.63 215.63 215.63 1 -- -- -0.07
Annual 12/1/20 198.60 220.50 173.50 206.84 5 -- 2 -1.58
Annual 12/1/19 164.74 186.22 149.80 161.14 6 -- 6 -13.97
Quarterly 3/1/19 21.23 26.69 17.70 19.18 6 -- 4 -50.59
Quarterly 6/1/19 35.13 44.89 27.80 35.89 6 -- 4 -23.34
Quarterly 9/1/19 53.29 57.97 47.60 53.15 6 1 3 -2.23
Quarterly 12/1/19 60.23 64.30 55.48 60.77 6 1 3 -1.70

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 190.40 -- --
Annual 12/1/17 167.13 -- --
Annual 12/1/16 142.26 -- --
Quarterly 12/1/18 54.99 -- --
Quarterly 9/1/18 55.12 -- --
Quarterly 6/1/18 52.28 -- --
Quarterly 3/1/18 28.01 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 17.01
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.77 13.77 13.77 13.77 1 -- -- -0.06
Annual 12/1/20 14.03 15.00 12.40 14.70 3 -- 2 -5.94
Annual 12/1/19 12.37 13.00 11.90 12.22 3 -- 3 -12.35
Quarterly 3/1/19 3.03 3.03 3.03 3.03 1 -- -- --
Quarterly 6/1/19 33.20 33.20 33.20 33.20 1 -- -- --
Quarterly 9/1/19 36.40 36.40 36.40 36.40 1 -- -- --
Quarterly 12/1/19 47.20 47.20 47.20 47.20 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 17.01 -- --
Annual 12/1/17 18.16 -- --
Annual 12/1/16 17.18 -- --
Quarterly 9/1/18 19.04 -- --
Quarterly 6/1/18 19.05 -- --

Reference Information - Sales

Last Actual (FY0): 2,847.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3,149.42 3,149.42 3,149.42 3,149.42 1 -- -- --
Annual 12/1/20 3,016.44 3,096.78 2,955.30 2,997.13 5 -- 2 -1.44
Annual 12/1/19 2,867.61 2,940.00 2,821.00 2,859.46 6 -- 6 -2.49
Quarterly 3/1/19 634.01 646.10 625.00 631.63 6 -- 5 -7.20
Quarterly 6/1/19 683.68 695.81 675.00 680.70 6 -- 5 -3.57
Quarterly 9/1/19 758.89 778.50 740.50 754.02 6 1 4 -1.25
Quarterly 12/1/19 775.29 800.66 757.10 771.75 6 -- 5 -1.74

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,847.26 2,846.96 0.01
Annual 12/1/17 2,658.59 2,646.08 0.47
Annual 12/1/16 2,533.36 2,498.44 1.40
Quarterly 12/1/18 710.96 710.70 0.04
Quarterly 9/1/18 755.84 750.88 0.66
Quarterly 6/1/18 716.89 729.08 -1.67
Quarterly 3/1/18 663.58 638.81 3.88

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 7.90 37.52 0.21
FY1 6.59 -42.20 -0.16
FY2 6.08 19.75 0.31

Copyright Thomson Reuters Corporation

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -11.87 68.82 0.52
FY2/FY1 19.92 43.84 0.83
FY3/FY2 19.92 43.84 0.83