Menu
Investor Relations
Home> Investor Relations> Earnings Estimates

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 14.22
Price - 52 Week High: 16.25
Price - 52 Week Low: 8.06
Price Date (Latest): 1/15/21
Median Price Target: 15.54
Diff from Prev Close: 1.32
% Difference: 9.25

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.13
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 17.28
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.36 1.42 1.29 1.36 3 -- -- --
Annual 12/1/21 1.25 1.40 1.06 1.26 8 -- -- --
Annual 12/1/20 0.99 1.00 0.97 1.00 7 -- -- --
Quarterly 3/1/21 0.24 0.28 0.20 0.24 8 -- -- --
Quarterly 6/1/21 0.31 0.36 0.26 0.32 8 -- -- --
Quarterly 9/1/21 0.33 0.37 0.26 0.35 8 -- -- --
Quarterly 12/1/20 0.25 0.27 0.25 0.25 8 -- -- --
Long Term Growth 20.00 20.00 20.00 20.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.13 0.99 13.61
Annual 12/1/18 1.76 1.71 2.80
Annual 12/1/17 1.57 1.52 3.29
Quarterly 9/1/20 0.25 0.19 28.29
Quarterly 6/1/20 0.31 0.14 120.80
Quarterly 3/1/20 0.18 0.06 123.60
Quarterly 12/1/19 0.41 0.27 50.55

Reference Information - Book Value Per Share

Last Actual (FY0): 12.12
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 13.96 13.96 13.96 13.96 1 -- -- --
Annual 12/1/21 14.06 14.99 13.58 13.62 3 -- -- --
Annual 12/1/20 13.01 13.87 11.72 13.23 4 -- -- --
Quarterly 3/1/21 13.19 13.19 13.19 13.19 1 -- -- --
Quarterly 6/1/21 13.29 13.29 13.29 13.29 1 -- -- --
Quarterly 9/1/21 13.43 13.43 13.43 13.43 1 -- -- --
Quarterly 12/1/20 12.56 13.17 11.94 12.56 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 12.12 11.91 1.77
Annual 12/1/18 11.83 11.50 2.85
Annual 12/1/17 9.93 9.61 3.37
Quarterly 9/1/20 13.11 13.47 -2.64
Quarterly 6/1/20 13.55 11.89 13.96
Quarterly 3/1/20 12.11 9.50 27.42
Quarterly 12/1/19 12.12 11.88 2.06

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.93
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.35 2.35 2.35 2.35 1 -- -- --
Annual 12/1/21 2.18 2.22 2.13 2.18 2 -- -- --
Annual 12/1/20 2.42 2.84 2.00 2.42 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.93 2.54 15.35
Annual 12/1/18 2.53 3.20 -20.95
Annual 12/1/17 2.80 3.16 -11.39

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 204.05
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 222.94 234.42 214.00 220.40 3 -- -- --
Annual 12/1/21 199.47 226.20 159.88 200.96 8 -- -- --
Annual 12/1/20 181.91 183.00 181.20 181.77 7 -- -- --
Quarterly 3/1/21 40.85 46.70 31.46 41.61 6 -- -- --
Quarterly 6/1/21 48.87 57.40 39.41 49.56 6 -- -- --
Quarterly 9/1/21 51.84 58.90 43.36 53.19 6 -- -- --
Quarterly 12/1/20 43.68 46.00 37.13 44.26 8 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 204.05 182.10 12.05
Annual 12/1/18 266.49 257.13 3.64
Annual 12/1/17 255.89 248.01 3.18
Quarterly 9/1/20 46.95 38.77 21.10
Quarterly 6/1/20 54.73 34.48 58.74
Quarterly 3/1/20 35.67 23.63 50.95
Quarterly 12/1/19 72.33 50.32 43.74

Reference Information - EBITDA

Last Actual (FY0): 376.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 317.00 317.00 317.00 317.00 1 -- -- --
Annual 12/1/21 294.73 305.00 271.60 301.15 4 -- -- --
Annual 12/1/20 295.18 306.00 289.31 292.70 4 -- -- --
Quarterly 3/1/21 63.70 68.40 59.00 63.70 2 -- -- --
Quarterly 6/1/21 70.90 74.80 67.00 70.90 2 -- -- --
Quarterly 9/1/21 74.95 78.20 71.70 74.95 2 -- -- --
Quarterly 12/1/20 66.23 69.00 63.70 66.00 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 376.24 355.63 5.80
Annual 12/1/18 438.84 427.38 2.68
Annual 12/1/17 388.57 383.85 1.23
Quarterly 9/1/20 67.16 62.77 7.00
Quarterly 6/1/20 80.31 59.90 34.07
Quarterly 3/1/20 82.15 67.53 21.64
Quarterly 12/1/19 111.31 91.40 21.78

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.85 0.88 0.81 0.85 2 -- -- --
Annual 12/1/21 0.61 0.73 0.52 0.57 5 -- -- --
Annual 12/1/20 1.50 1.54 1.48 1.49 3 -- -- --
Quarterly 3/1/21 0.09 0.12 0.06 0.09 3 -- -- --
Quarterly 6/1/21 0.14 0.14 0.13 0.14 3 -- -- --
Quarterly 9/1/21 0.16 0.16 0.15 0.16 3 -- -- --
Quarterly 12/1/20 0.10 0.13 0.07 0.08 5 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.39 0.25 59.18
Annual 12/1/18 1.38 1.29 7.39
Annual 12/1/17 1.04 1.11 -6.31
Quarterly 9/1/20 -0.39 0.03 -424.00
Quarterly 6/1/20 1.79 -0.03 1,817.50
Quarterly 3/1/20 -0.01 -0.09 80.00
Quarterly 12/1/19 0.21 0.13 56.72

Reference Information - Net Debt

Last Actual (FY0): 1,075.78
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 74.00 74.00 74.00 74.00 1 -- -- --
Annual 12/1/21 233.00 233.00 233.00 233.00 1 -- -- --
Annual 12/1/20 378.00 378.00 378.00 378.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,075.78 1,100.00 -2.20
Annual 12/1/18 1,236.07 1,247.97 -0.95
Annual 12/1/17 570.73 544.00 4.91

Reference Information - Net Income

Last Actual (FY0): 120.52
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 149.23 154.75 143.00 149.94 3 -- -- --
Annual 12/1/21 136.15 154.80 114.35 135.94 8 -- -- --
Annual 12/1/20 109.69 131.00 104.20 107.06 8 -- -- --
Quarterly 3/1/21 26.40 30.10 21.68 26.12 6 -- -- --
Quarterly 6/1/21 33.71 39.50 27.85 33.40 6 -- -- --
Quarterly 9/1/21 36.35 40.80 29.40 37.04 6 -- -- --
Quarterly 12/1/20 27.52 29.00 26.79 27.34 8 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 120.52 105.82 13.89
Annual 12/1/18 190.40 184.99 2.92
Annual 12/1/17 167.13 161.21 3.67
Quarterly 9/1/20 26.78 19.85 34.88
Quarterly 6/1/20 33.34 14.94 123.17
Quarterly 3/1/20 19.60 5.57 140.33
Quarterly 12/1/19 43.92 29.14 50.72

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 111.88 111.88 111.88 111.88 1 -- -- --
Annual 12/1/20 22.05 22.05 22.05 22.05 1 -- -- --
Quarterly 3/1/21 19.46 19.46 19.46 19.46 1 -- -- --
Quarterly 6/1/21 27.41 27.41 27.41 27.41 1 -- -- --
Quarterly 9/1/21 31.36 31.36 31.36 31.36 1 -- -- --
Quarterly 12/1/20 23.13 23.13 23.13 23.13 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly 6/1/20 23.00 19.10 20.39
Quarterly 3/1/20 16.18 10.28 57.34

Reference Information - Return On Equity

Last Actual (FY0): 9.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 9.10 9.10 9.10 9.10 1 -- -- --
Annual 12/1/21 8.70 9.00 8.40 8.70 2 -- -- --
Annual 12/1/20 9.77 12.50 7.10 9.70 3 -- -- --
Quarterly 12/1/20 13.70 13.70 13.70 13.70 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 9.62 8.50 1.12
Annual 12/1/18 17.01 16.59 0.42
Annual 12/1/17 18.16 17.65 0.51

Reference Information - Sales

Last Actual (FY0): 2,689.31
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,232.38 2,248.93 2,218.21 2,230.00 3 -- -- --
Annual 12/1/21 2,151.50 2,243.60 2,083.00 2,136.77 8 -- -- --
Annual 12/1/20 2,236.41 2,237.50 2,235.48 2,236.24 6 -- -- --
Quarterly 3/1/21 499.57 519.30 485.46 498.87 6 -- -- --
Quarterly 6/1/21 542.30 561.50 517.00 543.28 6 -- -- --
Quarterly 9/1/21 551.60 575.00 526.00 548.65 6 -- -- --
Quarterly 12/1/20 510.13 512.03 506.00 510.01 8 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,689.31 2,630.47 2.24
Annual 12/1/18 2,847.26 2,846.96 0.01
Annual 12/1/17 2,658.59 2,646.08 0.47
Quarterly 9/1/20 513.58 492.63 4.25
Quarterly 6/1/20 601.08 536.92 11.95
Quarterly 3/1/20 610.82 579.80 5.35
Quarterly 12/1/19 719.25 660.43 8.91

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 12.58 14.34 11.33

Copyright Refinitiv

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -0.27 26.47 8.13