Earnings Estimates
Stock Information
| Price (Prev Close): | 13.67 |
| Price - 52 Week High: | 17.49 |
| Price - 52 Week Low: | 9.76 |
| Price Date (Latest): | 10/3/22 |
| Median Price Target: | 19.55 |
| Diff from Prev Close: | 5.88 |
| % Difference: | 43.01 |
Available Measures
Reference Information - Earnings Per Share
| Last Actual (FY0): | 1.28 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | 7.93 |
| Yield (%): | -- |
Analyst Forecasts - Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 1.76 | 1.86 | 1.51 | 1.83 | 5 | -- | -- | -0.04 |
| Annual | Dec 22 | 1.63 | 1.68 | 1.57 | 1.62 | 5 | -- | -- | -0.01 |
| Quarterly | Mar 23 | 0.38 | 0.43 | 0.33 | 0.39 | 3 | -- | -- | -0.99 |
| Quarterly | Jun 23 | 0.42 | 0.44 | 0.37 | 0.44 | 3 | -- | -- | -1.40 |
| Quarterly | Sep 22 | 0.43 | 0.44 | 0.42 | 0.44 | 5 | -- | -- | -0.22 |
| Quarterly | Dec 22 | 0.42 | 0.46 | 0.38 | 0.42 | 5 | -- | -- | 0.06 |
Actuals - Earnings Per Share
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Annual | Dec 21 | 1.28 | 1.24 | 2.95 |
| Annual | Dec 20 | 1.10 | 0.99 | 10.89 |
| Annual | Dec 19 | 1.13 | 0.99 | 13.61 |
| Quarterly | Jun 22 | 0.54 | 0.33 | 64.63 |
| Quarterly | Mar 22 | 0.24 | 0.23 | 3.15 |
| Quarterly | Dec 21 | 0.34 | 0.31 | 9.68 |
| Quarterly | Sep 21 | 0.34 | 0.34 | 0.99 |
Reference Information - Book Value Per Share
| Last Actual (FY0): | 13.95 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Book Value Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 15.74 | 15.74 | 15.74 | 15.74 | 1 | -- | -- | -- |
| Annual | Dec 22 | 14.77 | 14.77 | 14.77 | 14.77 | 1 | -- | -- | -- |
| Quarterly | Sep 22 | 14.55 | 14.55 | 14.55 | 14.55 | 1 | -- | -- | -- |
| Quarterly | Dec 22 | 14.77 | 14.77 | 14.77 | 14.77 | 1 | -- | -- | -- |
Actuals - Book Value Per Share
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Annual | Dec 21 | 13.95 | 13.61 | 2.47 |
| Annual | Dec 20 | 13.53 | 13.01 | 3.96 |
| Annual | Dec 19 | 12.12 | 11.91 | 1.77 |
| Quarterly | Jun 22 | 14.59 | 14.05 | 3.87 |
| Quarterly | Mar 22 | 14.28 | 13.88 | 2.88 |
| Quarterly | Dec 21 | 13.95 | 13.77 | 1.28 |
| Quarterly | Sep 21 | 13.61 | 13.55 | 0.43 |
Reference Information - Cash Flow Per Share
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Cash Flow Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Mar 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 22 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Cash Flow Per Share
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - Dividend Per Share
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Dividend Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Mar 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 22 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Dividend Per Share
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - EBIT
| Last Actual (FY0): | 189.72 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBIT
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 242.25 | 275.71 | 192.60 | 253.95 | 5 | -- | -- | -0.86 |
| Annual | Dec 22 | 216.53 | 236.62 | 187.90 | 231.09 | 5 | -- | -- | -1.09 |
| Quarterly | Mar 23 | 54.32 | 63.47 | 41.10 | 58.39 | 3 | -- | -- | -2.15 |
| Quarterly | Jun 23 | 59.41 | 66.71 | 47.20 | 64.34 | 3 | -- | -- | -1.89 |
| Quarterly | Sep 22 | 59.61 | 63.42 | 50.00 | 62.73 | 5 | -- | -- | -0.91 |
| Quarterly | Dec 22 | 58.86 | 66.09 | 49.00 | 61.26 | 5 | -- | -- | -0.55 |
Actuals - EBIT
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Annual | Dec 21 | 189.72 | 182.72 | 3.83 |
| Annual | Dec 20 | 181.43 | 181.91 | -0.26 |
| Annual | Dec 19 | 204.05 | 182.10 | 12.05 |
| Quarterly | Jun 22 | 67.61 | 49.52 | 36.54 |
| Quarterly | Mar 22 | 39.50 | 37.67 | 4.84 |
| Quarterly | Dec 21 | 49.12 | 45.45 | 8.07 |
| Quarterly | Sep 21 | 47.70 | 49.87 | -4.34 |
Reference Information - EBITDA
| Last Actual (FY0): | 275.61 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBITDA
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 347.26 | 351.95 | 342.57 | 347.26 | 2 | -- | -- | 0.37 |
| Annual | Dec 22 | 331.02 | 331.96 | 330.08 | 331.02 | 2 | -- | -- | 0.47 |
| Quarterly | Mar 23 | 82.89 | 82.89 | 82.89 | 82.89 | 1 | -- | -- | 1.09 |
| Quarterly | Jun 23 | 88.84 | 88.84 | 88.84 | 88.84 | 1 | -- | -- | 1.56 |
| Quarterly | Sep 22 | 88.01 | 88.80 | 87.23 | 88.01 | 2 | -- | -- | 1.27 |
| Quarterly | Dec 22 | 84.42 | 85.76 | 83.09 | 84.42 | 2 | -- | -- | 0.68 |
Actuals - EBITDA
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Annual | Dec 21 | 275.61 | 275.53 | 0.03 |
| Annual | Dec 20 | 272.31 | 295.18 | -7.75 |
| Annual | Dec 19 | 376.24 | 355.63 | 5.80 |
| Quarterly | Jun 22 | 96.94 | 71.74 | 35.13 |
| Quarterly | Mar 22 | 62.04 | 59.78 | 3.78 |
| Quarterly | Dec 21 | 70.39 | 70.31 | 0.11 |
| Quarterly | Sep 21 | 68.55 | 72.34 | -5.24 |
Reference Information - GAAP Earnings Per Share
| Last Actual (FY0): | 0.50 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - GAAP Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 1.23 | 1.44 | 1.07 | 1.18 | 3 | -- | -- | 11.31 |
| Annual | Dec 22 | 1.02 | 1.09 | 0.97 | 1.00 | 3 | -- | -- | 6.25 |
| Quarterly | Mar 23 | 0.29 | 0.32 | 0.25 | 0.29 | 2 | -- | -- | 18.75 |
| Quarterly | Jun 23 | 0.32 | 0.34 | 0.30 | 0.32 | 2 | -- | -- | 15.66 |
| Quarterly | Sep 22 | 0.30 | 0.32 | 0.29 | 0.29 | 3 | -- | -- | 11.11 |
| Quarterly | Dec 22 | 0.28 | 0.33 | 0.24 | 0.27 | 3 | -- | -- | 12.00 |
Actuals - GAAP Earnings Per Share
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Annual | Dec 21 | 0.50 | 0.60 | -16.67 |
| Annual | Dec 20 | 1.67 | 1.50 | 11.09 |
| Annual | Dec 19 | 0.39 | 0.25 | 59.18 |
| Quarterly | Jun 22 | 0.27 | 0.20 | 35.00 |
| Quarterly | Mar 22 | 0.17 | 0.11 | 61.90 |
| Quarterly | Dec 21 | 0.08 | 0.18 | -54.93 |
| Quarterly | Sep 21 | 0.19 | 0.21 | -10.59 |
Reference Information - Net Asset Value
| Last Actual (FY0): | 1,455.42 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Asset Value
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 1,688.08 | 1,736.40 | 1,639.77 | 1,688.08 | 2 | -- | -- | -- |
| Annual | Dec 22 | 1,549.63 | 1,570.20 | 1,529.05 | 1,549.63 | 2 | -- | -- | -- |
| Quarterly | Mar 23 | 1,605.50 | 1,605.50 | 1,605.50 | 1,605.50 | 1 | -- | -- | -- |
| Quarterly | Jun 23 | 1,646.30 | 1,646.30 | 1,646.30 | 1,646.30 | 1 | -- | -- | -- |
| Quarterly | Sep 22 | 1,516.61 | 1,529.50 | 1,503.72 | 1,516.61 | 2 | -- | -- | -- |
| Quarterly | Dec 22 | 1,549.63 | 1,570.20 | 1,529.05 | 1,549.63 | 2 | -- | -- | -- |
Actuals - Net Asset Value
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Annual | Dec 21 | 1,455.42 | 1,442.79 | 0.88 |
| Annual | Dec 20 | 1,444.01 | 1,412.67 | 2.22 |
| Annual | Dec 19 | 1,279.04 | 1,265.10 | 1.10 |
| Quarterly | Jun 22 | 1,474.08 | 1,477.76 | -0.25 |
| Quarterly | Mar 22 | 1,447.83 | 1,463.36 | -1.06 |
| Quarterly | Dec 21 | 1,455.42 | 1,486.27 | -2.08 |
| Quarterly | Sep 21 | 1,466.59 | 1,485.25 | -1.26 |
Reference Information - Net Debt
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Debt
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Mar 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 22 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Net Debt
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - Net Income
| Last Actual (FY0): | 138.03 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Income
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 181.08 | 202.03 | 141.20 | 190.04 | 5 | -- | -- | 0.02 |
| Annual | Dec 22 | 161.27 | 173.31 | 130.50 | 167.79 | 5 | -- | -- | -0.74 |
| Quarterly | Mar 23 | 38.46 | 45.62 | 29.10 | 40.65 | 3 | -- | -- | -1.82 |
| Quarterly | Jun 23 | 42.91 | 48.54 | 34.40 | 45.79 | 3 | -- | -- | -1.49 |
| Quarterly | Sep 22 | 42.77 | 45.24 | 35.80 | 44.21 | 5 | -- | -- | -0.82 |
| Quarterly | Dec 22 | 42.10 | 47.50 | 35.00 | 43.00 | 5 | -- | -- | -0.39 |
Actuals - Net Income
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Annual | Dec 21 | 138.03 | 135.06 | 2.20 |
| Annual | Dec 20 | 116.69 | 109.69 | 6.38 |
| Annual | Dec 19 | 120.52 | 105.82 | 13.89 |
| Quarterly | Jun 22 | 53.32 | 33.76 | 57.91 |
| Quarterly | Mar 22 | 25.25 | 24.52 | 2.99 |
| Quarterly | Dec 21 | 36.19 | 33.29 | 8.73 |
| Quarterly | Sep 21 | 36.54 | 36.67 | -0.36 |
Reference Information - Operating Profit
| Last Actual (FY0): | -- |
| FY0 End Date: | |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Operating Profit
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 178.18 | 178.18 | 178.18 | 178.18 | 1 | -- | -- | -- |
| Annual | Dec 22 | 150.15 | 150.15 | 150.15 | 150.15 | 1 | -- | -- | -- |
| Quarterly | Sep 22 | 43.51 | 43.51 | 43.51 | 43.51 | 1 | -- | -- | -- |
| Quarterly | Dec 22 | 46.54 | 46.54 | 46.54 | 46.54 | 1 | -- | -- | -- |
Actuals - Operating Profit
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Quarterly | Mar 22 | 25.87 | 20.46 | 26.46 |
Reference Information - Return On Equity
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Return On Equity
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Mar 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 22 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Return On Equity
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - Sales
| Last Actual (FY0): | 2,248.74 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Sales
| Last Month Revisions | |||||||||
| Fiscal Period | Period Ending | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 2,734.09 | 2,784.28 | 2,639.58 | 2,752.10 | 5 | -- | -- | -0.09 |
| Annual | Dec 22 | 2,559.41 | 2,569.92 | 2,546.60 | 2,560.80 | 5 | -- | -- | 0.04 |
| Quarterly | Mar 23 | 657.69 | 674.46 | 639.12 | 659.50 | 3 | -- | -- | 0.03 |
| Quarterly | Jun 23 | 680.84 | 690.20 | 662.67 | 689.65 | 3 | -- | -- | -0.26 |
| Quarterly | Sep 22 | 675.58 | 677.00 | 674.72 | 675.53 | 5 | -- | -- | 0.02 |
| Quarterly | Dec 22 | 677.02 | 688.39 | 664.26 | 678.33 | 5 | -- | -- | 0.12 |
Actuals - Sales
| Fiscal Period | Period Ending | Reported | Mean Estimate | Surprise % Change |
|---|---|---|---|---|
| Annual | Dec 21 | 2,248.74 | 2,201.95 | 2.12 |
| Annual | Dec 20 | 2,105.32 | 2,236.41 | -5.86 |
| Annual | Dec 19 | 2,689.31 | 2,630.47 | 2.24 |
| Quarterly | Jun 22 | 625.55 | 600.38 | 4.19 |
| Quarterly | Mar 22 | 581.26 | 560.37 | 3.73 |
| Quarterly | Dec 21 | 598.14 | 551.36 | 8.49 |
| Quarterly | Sep 21 | 556.78 | 552.74 | 0.73 |
P/E Ratios
| Fiscal Year | FY0 | FY1 | FY2 |
|---|---|---|---|
| Ratios | 10.68 | 8.39 | 7.79 |
Copyright Refinitiv
EPS Growth Rates
| Fiscal YOY | FY1/FY0 | FY2/FY1 | FY3/FY2 |
|---|---|---|---|
| Growth Rate | 31.00 | 7.77 |