Menu
Investor Relations
Home> Investor Relations> Earnings Estimates

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 15.04
Price - 52 Week High: 15.24
Price - 52 Week Low: 9.97
Price Date (Latest): 4/20/21
Median Price Target: 17.39
Diff from Prev Close: 2.35
% Difference: 15.64

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 1.43 1.53 1.30 1.43 8 -- -- --
Annual Dec 21 1.24 1.35 1.12 1.24 8 -- -- --
Quarterly Mar 21 0.23 0.25 0.22 0.23 8 -- -- --
Quarterly Jun 21 0.30 0.34 0.28 0.29 8 -- -- --
Quarterly Sep 21 0.34 0.39 0.29 0.34 8 -- -- --
Quarterly Dec 21 0.37 0.41 0.31 0.38 8 -- -- --
Long Term Growth 20.00 20.00 20.00 20.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.10 0.99 10.89
Annual Dec 19 1.13 0.99 13.61
Annual Dec 18 1.76 1.71 2.80
Quarterly Dec 20 0.37 0.25 45.38
Quarterly Sep 20 0.25 0.19 28.29
Quarterly Jun 20 0.31 0.14 120.80
Quarterly Mar 20 0.18 0.06 123.60

Reference Information - Book Value Per Share

Last Actual (FY0): 13.53
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 14.09 14.35 13.82 14.09 2 -- -- --
Annual Dec 21 13.89 14.45 13.23 14.00 3 -- -- --
Quarterly Mar 21 12.78 12.78 12.78 12.78 1 -- -- --
Quarterly Jun 21 12.85 12.85 12.85 12.85 1 -- -- --
Quarterly Sep 21 13.04 13.04 13.04 13.04 1 -- -- --
Quarterly Dec 21 13.23 13.23 13.23 13.23 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 13.53 13.01 3.96
Annual Dec 19 12.12 11.91 1.77
Annual Dec 18 11.83 11.50 2.85
Quarterly Dec 20 13.53 12.56 7.75
Quarterly Sep 20 13.11 13.47 -2.64
Quarterly Jun 20 13.55 11.89 13.96
Quarterly Mar 20 12.11 9.50 27.42

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.70
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 2.33 2.33 2.33 2.33 1 -- -- --
Annual Dec 21 2.11 2.20 2.02 2.11 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.70 2.42 11.57
Annual Dec 19 2.93 2.54 15.35
Annual Dec 18 2.53 3.20 -20.95

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 181.43
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 219.26 234.50 176.62 228.58 7 -- -- --
Annual Dec 21 195.66 212.10 168.77 198.80 8 -- -- --
Quarterly Mar 21 38.90 42.02 33.87 39.30 8 -- -- --
Quarterly Jun 21 47.46 53.10 34.99 49.11 8 -- -- --
Quarterly Sep 21 53.02 57.50 47.74 52.20 8 -- -- --
Quarterly Dec 21 56.29 61.70 50.43 56.97 8 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 181.43 181.91 -0.26
Annual Dec 19 204.05 182.10 12.05
Annual Dec 18 266.49 257.13 3.64
Quarterly Dec 20 47.31 43.68 8.32
Quarterly Sep 20 46.95 38.77 21.10
Quarterly Jun 20 54.73 34.48 58.74
Quarterly Mar 20 35.67 23.63 50.95

Reference Information - EBITDA

Last Actual (FY0): 272.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 314.95 333.00 296.80 315.00 4 -- -- --
Annual Dec 21 294.50 309.00 282.50 293.25 4 -- -- --
Quarterly Mar 21 64.27 67.00 61.90 63.90 3 -- -- --
Quarterly Jun 21 72.50 77.20 63.30 77.00 3 -- -- --
Quarterly Sep 21 80.37 81.80 78.30 81.00 3 -- -- --
Quarterly Dec 21 81.37 86.10 79.00 79.00 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 272.31 295.18 -7.75
Annual Dec 19 376.24 355.63 5.80
Annual Dec 18 438.84 427.38 2.68
Quarterly Dec 20 68.15 66.23 2.90
Quarterly Sep 20 67.16 62.77 7.00
Quarterly Jun 20 80.31 59.90 34.07
Quarterly Mar 20 82.15 67.53 21.64

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.67
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.88 1.04 0.69 0.86 5 -- -- --
Annual Dec 21 0.71 0.80 0.61 0.72 5 -- -- --
Quarterly Mar 21 0.10 0.12 0.09 0.10 5 -- -- --
Quarterly Jun 21 0.16 0.20 0.10 0.18 5 -- -- --
Quarterly Sep 21 0.21 0.25 0.16 0.22 5 -- -- --
Quarterly Dec 21 0.23 0.27 0.19 0.22 5 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.67 1.50 11.09
Annual Dec 19 0.39 0.25 59.18
Annual Dec 18 1.38 1.29 7.39
Quarterly Dec 20 0.34 0.10 244.00
Quarterly Sep 20 -0.39 0.03 -424.00
Quarterly Jun 20 1.79 -0.03 1,817.50
Quarterly Mar 20 -0.01 -0.09 80.00

Reference Information - Net Debt

Last Actual (FY0): 391.29
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 109.00 109.00 109.00 109.00 1 -- -- --
Annual Dec 21 267.00 267.00 267.00 267.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 391.29 378.00 3.52
Annual Dec 19 1,075.78 1,100.00 -2.20
Annual Dec 18 1,236.07 1,247.97 -0.95

Reference Information - Net Income

Last Actual (FY0): 116.69
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 156.63 166.70 145.00 157.23 8 -- -- --
Annual Dec 21 136.37 150.68 122.35 134.22 8 -- -- --
Quarterly Mar 21 25.51 28.43 24.30 25.18 8 -- -- --
Quarterly Jun 21 32.56 36.80 30.41 32.09 8 -- -- --
Quarterly Sep 21 37.38 44.63 31.23 36.45 8 -- -- --
Quarterly Dec 21 40.91 45.45 34.25 41.10 8 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 116.69 109.69 6.38
Annual Dec 19 120.52 105.82 13.89
Annual Dec 18 190.40 184.99 2.92
Quarterly Dec 20 40.24 27.52 46.25
Quarterly Sep 20 26.78 19.85 34.88
Quarterly Jun 20 33.34 14.94 123.17
Quarterly Mar 20 19.60 5.57 140.33

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 9.12
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 9.10 9.10 9.10 9.10 1 -- -- --
Annual Dec 21 8.75 8.80 8.70 8.75 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 9.12 9.77 -0.65
Annual Dec 19 9.62 8.50 1.12
Annual Dec 18 17.01 16.59 0.42

Reference Information - Sales

Last Actual (FY0): 2,105.32
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 2,269.22 2,399.50 2,207.53 2,262.10 8 -- -- --
Annual Dec 21 2,178.41 2,284.90 2,121.00 2,172.00 8 -- -- --
Quarterly Mar 21 511.08 514.00 509.00 510.24 8 -- -- --
Quarterly Jun 21 541.07 575.40 523.12 539.15 8 -- -- --
Quarterly Sep 21 556.68 591.50 529.50 554.57 8 -- -- --
Quarterly Dec 21 569.73 608.10 547.56 566.08 8 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,105.32 2,236.41 -5.86
Annual Dec 19 2,689.31 2,630.47 2.24
Annual Dec 18 2,847.26 2,846.96 0.01
Quarterly Dec 20 523.80 510.13 2.68
Quarterly Sep 20 513.58 492.63 4.25
Quarterly Jun 20 601.08 536.92 11.95
Quarterly Mar 20 610.82 579.80 5.35

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 13.67 12.13 10.53

Copyright Refinitiv

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 25.00 15.22