Menu
Investor Relations
Home> Investor Relations> Earnings Estimates

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 11.48
Price - 52 Week High: 16.25
Price - 52 Week Low: 8.06
Price Date (Latest): 9/30/20
Median Price Target: 15.25
Diff from Prev Close: 3.77
% Difference: 32.84

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.13
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 17.28
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.34 1.41 1.26 1.34 2 -- -- 5.95
Annual 12/1/21 1.28 1.45 1.10 1.28 6 -- -- 0.47
Annual 12/1/20 0.93 0.97 0.89 0.93 6 -- -- -0.15
Quarterly 3/1/21 0.25 0.28 0.22 0.25 5 -- -- -2.83
Quarterly 6/1/21 0.32 0.37 0.26 0.32 5 -- -- 0.14
Quarterly 9/1/20 0.19 0.21 0.18 0.19 6 -- -- -0.16
Quarterly 12/1/20 0.24 0.26 0.22 0.25 6 -- -- -0.34

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.13 0.99 13.61
Annual 12/1/18 1.76 1.71 2.80
Annual 12/1/17 1.57 1.52 3.29
Quarterly 6/1/20 0.31 0.14 120.80
Quarterly 3/1/20 0.18 0.06 123.60
Quarterly 12/1/19 0.41 0.27 50.55
Quarterly 9/1/19 0.37 0.38 -2.08

Reference Information - Book Value Per Share

Last Actual (FY0): 12.12
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 16.18 16.18 16.18 16.18 1 -- -- --
Annual 12/1/21 15.04 16.06 14.02 15.04 2 -- -- --
Annual 12/1/20 14.77 16.00 13.53 14.77 2 -- -- --
Quarterly 3/1/21 13.58 13.58 13.58 13.58 1 -- -- --
Quarterly 6/1/21 13.69 13.69 13.69 13.69 1 -- -- --
Quarterly 9/1/20 13.46 13.46 13.46 13.46 1 -- -- --
Quarterly 12/1/20 13.53 13.53 13.53 13.53 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 12.12 11.91 1.77
Annual 12/1/18 11.83 11.50 2.85
Annual 12/1/17 9.93 9.61 3.37
Quarterly 6/1/20 13.55 11.89 13.96
Quarterly 3/1/20 12.11 9.50 27.42
Quarterly 12/1/19 12.12 11.88 2.06
Quarterly 9/1/19 11.82 11.68 1.22

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.93
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.13 2.13 2.13 2.13 1 -- -- --
Annual 12/1/21 1.98 1.98 1.98 1.98 1 -- -- --
Annual 12/1/20 2.52 2.52 2.52 2.52 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.93 2.54 15.35
Annual 12/1/18 2.53 3.20 -20.95
Annual 12/1/17 2.80 3.16 -11.39

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 204.05
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 217.16 235.32 199.00 217.16 2 -- -- 9.12
Annual 12/1/21 201.80 231.80 165.55 212.00 5 -- -- 1.62
Annual 12/1/20 167.57 175.90 144.76 171.90 5 -- -- 0.65
Quarterly 3/1/21 47.01 48.01 46.00 47.01 2 -- -- --
Quarterly 6/1/21 57.29 60.47 54.10 57.29 2 -- -- --
Quarterly 9/1/20 38.01 39.27 35.07 38.70 5 -- -- 0.46
Quarterly 12/1/20 42.96 46.23 37.88 43.00 5 -- -- -0.09

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 204.05 182.10 12.05
Annual 12/1/18 266.49 257.13 3.64
Annual 12/1/17 255.89 248.01 3.18
Quarterly 6/1/20 54.73 34.48 58.74
Quarterly 3/1/20 35.67 23.63 50.95
Quarterly 12/1/19 72.33 50.32 43.74
Quarterly 9/1/19 53.95 63.83 -15.47

Reference Information - EBITDA

Last Actual (FY0): 376.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 299.00 299.00 299.00 299.00 1 -- -- --
Annual 12/1/21 297.27 317.50 284.00 290.30 3 -- -- --
Annual 12/1/20 292.24 297.60 288.13 291.00 3 -- -- --
Quarterly 3/1/21 68.30 72.20 64.40 68.30 2 -- -- --
Quarterly 6/1/21 75.20 80.50 69.90 75.20 2 -- -- --
Quarterly 9/1/20 62.05 64.10 61.00 61.04 3 -- -- --
Quarterly 12/1/20 68.74 71.00 67.00 68.21 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 376.24 355.63 5.80
Annual 12/1/18 438.84 427.38 2.68
Annual 12/1/17 388.57 383.85 1.23
Quarterly 6/1/20 80.31 59.90 34.07
Quarterly 3/1/20 82.15 67.53 21.64
Quarterly 12/1/19 111.31 91.40 21.78
Quarterly 9/1/19 103.55 104.93 -1.32

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.87 1.06 0.67 0.87 2 -- -- 29.10
Annual 12/1/21 0.55 0.85 0.17 0.58 5 -- -- 15.98
Annual 12/1/20 0.79 1.96 -0.12 0.13 5 -- -- 59.19
Quarterly 3/1/21 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 6/1/21 0.13 0.13 0.13 0.13 1 -- -- --
Quarterly 9/1/20 0.02 0.06 -0.04 0.05 5 -- -- 76.00
Quarterly 12/1/20 0.08 0.11 -- 0.10 5 -- -- 10.34

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.39 0.25 59.18
Annual 12/1/18 1.38 1.29 7.39
Annual 12/1/17 1.04 1.11 -6.31
Quarterly 6/1/20 1.79 -0.03 1,817.50
Quarterly 3/1/20 -0.01 -0.09 80.00
Quarterly 12/1/19 0.21 0.13 56.72
Quarterly 9/1/19 0.14 0.22 -34.88

Reference Information - Net Debt

Last Actual (FY0): 1,075.78
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 203.00 203.00 203.00 203.00 1 -- -- --
Annual 12/1/21 344.00 344.00 344.00 344.00 1 -- -- --
Annual 12/1/20 469.00 469.00 469.00 469.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,075.78 1,100.00 -2.20
Annual 12/1/18 1,236.07 1,247.97 -0.95
Annual 12/1/17 570.73 544.00 4.91

Reference Information - Net Income

Last Actual (FY0): 120.52
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 147.91 152.83 143.00 147.91 2 -- -- 3.44
Annual 12/1/21 139.70 158.00 118.15 137.88 6 -- -- 0.28
Annual 12/1/20 99.87 105.00 95.79 99.58 6 -- -- -0.25
Quarterly 3/1/21 27.10 30.10 24.20 27.00 3 -- -- --
Quarterly 6/1/21 34.34 41.00 27.92 34.10 3 -- -- --
Quarterly 9/1/20 19.23 21.20 15.00 19.76 6 -- -- 0.96
Quarterly 12/1/20 24.64 28.70 16.00 25.67 6 -- -- 0.74

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 120.52 105.82 13.89
Annual 12/1/18 190.40 184.99 2.92
Annual 12/1/17 167.13 161.21 3.67
Quarterly 6/1/20 33.34 14.94 123.17
Quarterly 3/1/20 19.60 5.57 140.33
Quarterly 12/1/19 43.92 29.14 50.72
Quarterly 9/1/19 38.90 40.37 -3.64

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 121.66 121.66 121.66 121.66 1 -- -- --
Annual 12/1/20 76.88 76.88 76.88 76.88 1 -- -- --
Quarterly 9/1/20 16.31 16.31 16.31 16.31 1 -- -- --
Quarterly 12/1/20 25.29 25.29 25.29 25.29 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly 3/1/20 16.18 10.28 57.34

Reference Information - Return On Equity

Last Actual (FY0): 9.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 7.80 7.80 7.80 7.80 1 -- -- --
Annual 12/1/21 7.50 7.50 7.50 7.50 1 -- -- --
Annual 12/1/20 7.00 7.00 7.00 7.00 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 9.62 8.50 1.12
Annual 12/1/18 17.01 16.59 0.42
Annual 12/1/17 18.16 17.65 0.51

Reference Information - Sales

Last Actual (FY0): 2,689.31
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,223.00 2,238.00 2,208.00 2,223.00 2 -- -- -0.67
Annual 12/1/21 2,155.19 2,252.10 2,096.49 2,138.50 6 -- -- -0.39
Annual 12/1/20 2,110.08 2,220.40 2,061.00 2,079.47 4 -- -- -0.77
Quarterly 3/1/21 509.13 522.70 498.69 506.00 3 -- -- --
Quarterly 6/1/21 539.35 564.00 524.00 530.04 3 -- -- --
Quarterly 9/1/20 491.53 494.00 489.21 491.48 6 -- -- -0.02
Quarterly 12/1/20 512.15 532.00 501.97 510.25 6 -- -- -0.40

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,689.31 2,630.47 2.24
Annual 12/1/18 2,847.26 2,846.96 0.01
Annual 12/1/17 2,658.59 2,646.08 0.47
Quarterly 6/1/20 570.30 536.92 6.22
Quarterly 3/1/20 497.65 579.80 -14.17
Quarterly 12/1/19 719.25 660.43 8.91
Quarterly 9/1/19 716.82 709.49 1.03

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 10.16 12.39 8.97

Copyright Refinitiv

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -6.82 38.11 4.30