Earnings Estimates
Stock Information
| Price (Prev Close): | 11.32 |
| Price - 52 Week High: | 16.25 |
| Price - 52 Week Low: | 8.06 |
| Price Date (Latest): | 7/2/20 |
| Median Price Target: | 14.94 |
| Diff from Prev Close: | 3.62 |
| % Difference: | 31.96 |
Available Measures
Reference Information - Earnings Per Share
| Last Actual (FY0): | 1.13 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | 17.28 |
| Yield (%): | -- |
Analyst Forecasts - Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 1.46 | 1.46 | 1.46 | 1.46 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 1.18 | 1.42 | 0.95 | 1.10 | 5 | 2 | -- | 6.12 |
| Annual | 12/1/20 | 0.72 | 0.89 | 0.61 | 0.74 | 5 | 1 | 1 | -4.39 |
| Quarterly | 3/1/21 | 0.24 | 0.28 | 0.19 | 0.24 | 3 | -- | 1 | -4.39 |
| Quarterly | 6/1/20 | 0.14 | 0.16 | 0.12 | 0.14 | 5 | 1 | -- | 1.45 |
| Quarterly | 9/1/20 | 0.16 | 0.21 | 0.14 | 0.15 | 5 | 1 | 1 | -9.06 |
| Quarterly | 12/1/20 | 0.24 | 0.34 | 0.15 | 0.25 | 5 | 1 | 1 | -6.40 |
Actuals - Earnings Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 1.13 | 0.99 | 13.61 |
| Annual | 12/1/18 | 1.76 | 1.71 | 2.80 |
| Annual | 12/1/17 | 1.57 | 1.52 | 3.29 |
| Quarterly | 3/1/20 | 0.18 | 0.06 | 123.60 |
| Quarterly | 12/1/19 | 0.41 | 0.27 | 50.55 |
| Quarterly | 9/1/19 | 0.37 | 0.38 | -2.08 |
| Quarterly | 6/1/19 | 0.20 | 0.17 | 16.62 |
Reference Information - Book Value Per Share
| Last Actual (FY0): | 12.12 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Book Value Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 17.97 | 17.97 | 17.97 | 17.97 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 15.13 | 17.77 | 12.49 | 15.13 | 2 | -- | -- | -- |
| Annual | 12/1/20 | 14.99 | 17.94 | 12.04 | 14.99 | 2 | -- | -- | -- |
| Quarterly | 3/1/21 | 11.96 | 11.96 | 11.96 | 11.96 | 1 | -- | -- | -- |
| Quarterly | 6/1/20 | 11.89 | 11.89 | 11.89 | 11.89 | 1 | -- | -- | -- |
| Quarterly | 9/1/20 | 11.90 | 11.90 | 11.90 | 11.90 | 1 | -- | -- | -- |
| Quarterly | 12/1/20 | 12.04 | 12.04 | 12.04 | 12.04 | 1 | -- | -- | -- |
Actuals - Book Value Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 12.12 | 11.91 | 1.77 |
| Annual | 12/1/18 | 11.83 | 11.50 | 2.85 |
| Annual | 12/1/17 | 9.93 | 9.61 | 3.37 |
| Quarterly | 3/1/20 | 12.11 | 9.50 | 27.42 |
| Quarterly | 12/1/19 | 12.12 | 11.88 | 2.06 |
| Quarterly | 9/1/19 | 11.82 | 11.68 | 1.22 |
| Quarterly | 6/1/19 | 11.66 | 11.62 | 0.33 |
Reference Information - Cash Flow Per Share
| Last Actual (FY0): | 2.93 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Cash Flow Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 2.27 | 2.27 | 2.27 | 2.27 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 1.73 | 1.73 | 1.73 | 1.73 | 1 | -- | -- | -- |
| Annual | 12/1/20 | 2.49 | 2.49 | 2.49 | 2.49 | 1 | -- | -- | -- |
Actuals - Cash Flow Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 2.93 | 2.54 | 15.35 |
| Annual | 12/1/18 | 2.53 | 3.20 | -20.95 |
| Annual | 12/1/17 | 2.80 | 3.16 | -11.39 |
Reference Information - Dividend Per Share
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Dividend Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | 12/1/21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | 12/1/20 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | 3/1/21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | 12/1/20 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | 9/1/20 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | 6/1/20 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Dividend Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- |
Reference Information - EBIT
| Last Actual (FY0): | 204.05 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBIT
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 224.00 | 224.00 | 224.00 | 224.00 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 183.40 | 207.20 | 169.79 | 178.30 | 4 | 1 | -- | 0.18 |
| Annual | 12/1/20 | 143.90 | 161.02 | 135.00 | 139.80 | 4 | -- | 1 | -4.34 |
| Quarterly | 3/1/21 | 43.30 | 43.30 | 43.30 | 43.30 | 1 | -- | 1 | -7.28 |
| Quarterly | 6/1/20 | 34.48 | 40.20 | 31.00 | 33.35 | 4 | -- | 1 | -0.07 |
| Quarterly | 9/1/20 | 35.27 | 44.60 | 29.10 | 33.70 | 4 | -- | 1 | -8.32 |
| Quarterly | 12/1/20 | 40.85 | 50.38 | 35.00 | 39.00 | 4 | -- | 1 | -7.53 |
Actuals - EBIT
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 204.05 | 182.10 | 12.05 |
| Annual | 12/1/18 | 266.49 | 257.13 | 3.64 |
| Annual | 12/1/17 | 255.89 | 248.01 | 3.18 |
| Quarterly | 3/1/20 | 35.67 | 23.63 | 50.95 |
| Quarterly | 12/1/19 | 72.33 | 50.32 | 43.74 |
| Quarterly | 9/1/19 | 53.95 | 63.83 | -15.47 |
| Quarterly | 6/1/19 | 37.24 | 36.60 | 1.77 |
Reference Information - EBITDA
| Last Actual (FY0): | 376.24 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBITDA
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 290.00 | 290.00 | 290.00 | 290.00 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 272.40 | 290.01 | 246.00 | 281.20 | 3 | -- | -- | -- |
| Annual | 12/1/20 | 263.27 | 284.10 | 237.00 | 268.70 | 3 | -- | -- | -- |
| Quarterly | 3/1/21 | 60.00 | 60.00 | 60.00 | 60.00 | 1 | -- | -- | -- |
| Quarterly | 6/1/20 | 59.90 | 61.40 | 57.00 | 61.30 | 3 | -- | -- | -- |
| Quarterly | 9/1/20 | 58.33 | 65.99 | 48.00 | 61.00 | 3 | -- | -- | -- |
| Quarterly | 12/1/20 | 63.96 | 77.58 | 50.00 | 64.30 | 3 | -- | -- | -- |
Actuals - EBITDA
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 376.24 | 355.63 | 5.80 |
| Annual | 12/1/18 | 438.84 | 427.38 | 2.68 |
| Annual | 12/1/17 | 388.57 | 383.85 | 1.23 |
| Quarterly | 3/1/20 | 82.15 | 67.53 | 21.64 |
| Quarterly | 12/1/19 | 111.31 | 91.40 | 21.78 |
| Quarterly | 9/1/19 | 103.55 | 104.93 | -1.32 |
| Quarterly | 6/1/19 | 82.87 | 78.12 | 6.08 |
Reference Information - GAAP Earnings Per Share
| Last Actual (FY0): | 0.39 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - GAAP Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 0.83 | 0.83 | 0.83 | 0.83 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 0.41 | 0.55 | 0.17 | 0.47 | 4 | 1 | -- | 25.00 |
| Annual | 12/1/20 | 0.01 | 0.16 | -0.12 | 0.01 | 4 | 1 | -- | 400.00 |
| Quarterly | 3/1/21 | 0.09 | 0.09 | 0.09 | 0.09 | 1 | -- | -- | -- |
| Quarterly | 6/1/20 | -0.03 | -0.01 | -0.05 | -0.03 | 4 | -- | -- | -- |
| Quarterly | 9/1/20 | -0.01 | 0.04 | -0.04 | -0.02 | 4 | 1 | -- | 40.00 |
| Quarterly | 12/1/20 | 0.07 | 0.16 | -0.01 | 0.06 | 4 | 1 | -- | 8.00 |
Actuals - GAAP Earnings Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 0.39 | 0.25 | 59.18 |
| Annual | 12/1/18 | 1.38 | 1.29 | 7.39 |
| Annual | 12/1/17 | 1.04 | 1.11 | -6.31 |
| Quarterly | 3/1/20 | -0.01 | -0.09 | 80.00 |
| Quarterly | 12/1/19 | 0.21 | 0.13 | 56.72 |
| Quarterly | 9/1/19 | 0.14 | 0.22 | -34.88 |
| Quarterly | 6/1/19 | 0.03 | -0.01 | 43.33 |
Reference Information - Net Asset Value
| Last Actual (FY0): | 1,279.04 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Asset Value
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 2,109.00 | 2,109.00 | 2,109.00 | 2,109.00 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 1,619.81 | 1,993.00 | 1,357.53 | 1,508.90 | 3 | -- | 1 | -1.17 |
| Annual | 12/1/20 | 1,518.23 | 1,925.00 | 1,297.79 | 1,331.90 | 3 | -- | 1 | -1.27 |
| Quarterly | 3/1/21 | 1,368.80 | 1,368.80 | 1,368.80 | 1,368.80 | 1 | -- | 1 | -4.29 |
| Quarterly | 6/1/20 | 1,275.91 | 1,276.61 | 1,275.20 | 1,275.91 | 2 | -- | 1 | -1.38 |
| Quarterly | 9/1/20 | 1,289.41 | 1,298.40 | 1,280.41 | 1,289.41 | 2 | -- | 1 | -1.79 |
| Quarterly | 12/1/20 | 1,314.84 | 1,331.90 | 1,297.79 | 1,314.84 | 2 | -- | 1 | -2.17 |
Actuals - Net Asset Value
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 1,279.04 | 1,265.10 | 1.10 |
| Annual | 12/1/18 | 1,227.09 | 1,240.68 | -1.10 |
| Annual | 12/1/17 | 1,011.38 | 729.99 | 38.55 |
| Quarterly | 3/1/20 | 1,277.20 | 1,285.94 | -0.68 |
| Quarterly | 12/1/19 | 1,279.04 | 1,269.43 | 0.76 |
| Quarterly | 9/1/19 | 1,247.35 | 1,248.29 | -0.07 |
| Quarterly | 6/1/19 | 1,229.08 | 1,256.10 | -2.15 |
Reference Information - Net Debt
| Last Actual (FY0): | 1,075.78 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Debt
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 78.00 | 78.00 | 78.00 | 78.00 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 226.00 | 226.00 | 226.00 | 226.00 | 1 | -- | -- | -- |
| Annual | 12/1/20 | 315.00 | 315.00 | 315.00 | 315.00 | 1 | -- | -- | -- |
Actuals - Net Debt
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 1,075.78 | 1,100.00 | -2.20 |
| Annual | 12/1/18 | 1,236.07 | 1,247.97 | -0.95 |
| Annual | 12/1/17 | 570.73 | 544.00 | 4.91 |
Reference Information - Net Income
| Last Actual (FY0): | 120.52 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Income
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 164.00 | 164.00 | 164.00 | 164.00 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 132.57 | 156.10 | 101.70 | 136.24 | 4 | 1 | -- | 0.21 |
| Annual | 12/1/20 | 77.71 | 95.36 | 65.00 | 75.25 | 4 | -- | 1 | -6.81 |
| Quarterly | 3/1/21 | 31.70 | 31.70 | 31.70 | 31.70 | 1 | -- | 1 | -8.38 |
| Quarterly | 6/1/20 | 14.94 | 16.66 | 13.00 | 15.05 | 4 | -- | -- | -- |
| Quarterly | 9/1/20 | 17.60 | 22.41 | 15.00 | 16.50 | 4 | -- | 1 | -13.72 |
| Quarterly | 12/1/20 | 25.25 | 36.69 | 16.00 | 24.15 | 4 | -- | 1 | -10.22 |
Actuals - Net Income
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 120.52 | 105.82 | 13.89 |
| Annual | 12/1/18 | 190.40 | 184.99 | 2.92 |
| Annual | 12/1/17 | 167.13 | 161.21 | 3.67 |
| Quarterly | 3/1/20 | 19.60 | 5.57 | 140.33 |
| Quarterly | 12/1/19 | 43.92 | 29.14 | 50.72 |
| Quarterly | 9/1/19 | 38.90 | 40.37 | -3.64 |
| Quarterly | 6/1/19 | 21.27 | 18.24 | 16.59 |
Reference Information - Operating Profit
| Last Actual (FY0): | -- |
| FY0 End Date: | |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Operating Profit
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 149.00 | 149.00 | 149.00 | 149.00 | 1 | -- | -- | -- |
| Annual | 12/1/20 | 125.45 | 125.45 | 125.45 | 125.45 | 1 | -- | -- | -- |
| Quarterly | 6/1/20 | 23.89 | 23.89 | 23.89 | 23.89 | 1 | -- | -- | -- |
| Quarterly | 9/1/20 | 50.19 | 50.19 | 50.19 | 50.19 | 1 | -- | -- | -- |
| Quarterly | 12/1/20 | 41.08 | 41.08 | 41.08 | 41.08 | 1 | -- | -- | -- |
Actuals - Operating Profit
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Quarterly | 3/1/20 | 16.18 | 10.28 | 57.34 |
Reference Information - Return On Equity
| Last Actual (FY0): | 9.62 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Return On Equity
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 8.00 | 8.00 | 8.00 | 8.00 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 6.00 | 6.00 | 6.00 | 6.00 | 1 | -- | -- | -- |
| Annual | 12/1/20 | 4.10 | 4.10 | 4.10 | 4.10 | 1 | -- | -- | -- |
Actuals - Return On Equity
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 9.62 | 8.50 | 1.12 |
| Annual | 12/1/18 | 17.01 | 16.59 | 0.42 |
| Annual | 12/1/17 | 18.16 | 17.65 | 0.51 |
Reference Information - Sales
| Last Actual (FY0): | 2,689.31 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Sales
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/22 | 2,398.00 | 2,398.00 | 2,398.00 | 2,398.00 | 1 | -- | -- | -- |
| Annual | 12/1/21 | 2,174.53 | 2,296.00 | 2,113.27 | 2,162.00 | 5 | -- | 1 | -7.76 |
| Annual | 12/1/20 | 2,127.30 | 2,165.25 | 2,074.65 | 2,142.00 | 3 | 1 | -- | 0.09 |
| Quarterly | 3/1/21 | 510.13 | 513.00 | 507.26 | 510.13 | 2 | -- | 1 | -12.29 |
| Quarterly | 6/1/20 | 536.92 | 540.00 | 527.00 | 539.20 | 5 | 1 | 1 | 0.14 |
| Quarterly | 9/1/20 | 525.40 | 558.80 | 504.10 | 514.10 | 5 | 1 | 1 | -2.44 |
| Quarterly | 12/1/20 | 542.50 | 568.80 | 516.30 | 539.00 | 5 | -- | 1 | -9.84 |
Actuals - Sales
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 2,689.31 | 2,630.47 | 2.24 |
| Annual | 12/1/18 | 2,847.26 | 2,846.96 | 0.01 |
| Annual | 12/1/17 | 2,658.59 | 2,646.08 | 0.47 |
| Quarterly | 3/1/20 | 497.65 | 579.80 | -14.17 |
| Quarterly | 12/1/19 | 719.25 | 660.43 | 8.91 |
| Quarterly | 9/1/19 | 716.82 | 709.49 | 1.03 |
| Quarterly | 6/1/19 | 633.04 | 622.69 | 1.66 |
P/E Ratios
| Fiscal Year | FY0 | FY1 | FY2 |
|---|---|---|---|
| Ratios | 10.02 | 15.64 | 9.63 |
Copyright Refinitiv
EPS Growth Rates
| Fiscal YOY | FY1/FY0 | FY2/FY1 | FY3/FY2 |
|---|---|---|---|
| Growth Rate | -27.23 | 62.42 | 24.19 |
