Menu
Investor Relations
Home> Investor Relations> Earnings Estimates

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 11.32
Price - 52 Week High: 16.25
Price - 52 Week Low: 8.06
Price Date (Latest): 7/2/20
Median Price Target: 14.94
Diff from Prev Close: 3.62
% Difference: 31.96

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.13
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: 17.28
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.46 1.46 1.46 1.46 1 -- -- --
Annual 12/1/21 1.18 1.42 0.95 1.10 5 2 -- 6.12
Annual 12/1/20 0.72 0.89 0.61 0.74 5 1 1 -4.39
Quarterly 3/1/21 0.24 0.28 0.19 0.24 3 -- 1 -4.39
Quarterly 6/1/20 0.14 0.16 0.12 0.14 5 1 -- 1.45
Quarterly 9/1/20 0.16 0.21 0.14 0.15 5 1 1 -9.06
Quarterly 12/1/20 0.24 0.34 0.15 0.25 5 1 1 -6.40

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.13 0.99 13.61
Annual 12/1/18 1.76 1.71 2.80
Annual 12/1/17 1.57 1.52 3.29
Quarterly 3/1/20 0.18 0.06 123.60
Quarterly 12/1/19 0.41 0.27 50.55
Quarterly 9/1/19 0.37 0.38 -2.08
Quarterly 6/1/19 0.20 0.17 16.62

Reference Information - Book Value Per Share

Last Actual (FY0): 12.12
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 17.97 17.97 17.97 17.97 1 -- -- --
Annual 12/1/21 15.13 17.77 12.49 15.13 2 -- -- --
Annual 12/1/20 14.99 17.94 12.04 14.99 2 -- -- --
Quarterly 3/1/21 11.96 11.96 11.96 11.96 1 -- -- --
Quarterly 6/1/20 11.89 11.89 11.89 11.89 1 -- -- --
Quarterly 9/1/20 11.90 11.90 11.90 11.90 1 -- -- --
Quarterly 12/1/20 12.04 12.04 12.04 12.04 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 12.12 11.91 1.77
Annual 12/1/18 11.83 11.50 2.85
Annual 12/1/17 9.93 9.61 3.37
Quarterly 3/1/20 12.11 9.50 27.42
Quarterly 12/1/19 12.12 11.88 2.06
Quarterly 9/1/19 11.82 11.68 1.22
Quarterly 6/1/19 11.66 11.62 0.33

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.93
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.27 2.27 2.27 2.27 1 -- -- --
Annual 12/1/21 1.73 1.73 1.73 1.73 1 -- -- --
Annual 12/1/20 2.49 2.49 2.49 2.49 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.93 2.54 15.35
Annual 12/1/18 2.53 3.20 -20.95
Annual 12/1/17 2.80 3.16 -11.39

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 204.05
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 224.00 224.00 224.00 224.00 1 -- -- --
Annual 12/1/21 183.40 207.20 169.79 178.30 4 1 -- 0.18
Annual 12/1/20 143.90 161.02 135.00 139.80 4 -- 1 -4.34
Quarterly 3/1/21 43.30 43.30 43.30 43.30 1 -- 1 -7.28
Quarterly 6/1/20 34.48 40.20 31.00 33.35 4 -- 1 -0.07
Quarterly 9/1/20 35.27 44.60 29.10 33.70 4 -- 1 -8.32
Quarterly 12/1/20 40.85 50.38 35.00 39.00 4 -- 1 -7.53

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 204.05 182.10 12.05
Annual 12/1/18 266.49 257.13 3.64
Annual 12/1/17 255.89 248.01 3.18
Quarterly 3/1/20 35.67 23.63 50.95
Quarterly 12/1/19 72.33 50.32 43.74
Quarterly 9/1/19 53.95 63.83 -15.47
Quarterly 6/1/19 37.24 36.60 1.77

Reference Information - EBITDA

Last Actual (FY0): 376.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 290.00 290.00 290.00 290.00 1 -- -- --
Annual 12/1/21 272.40 290.01 246.00 281.20 3 -- -- --
Annual 12/1/20 263.27 284.10 237.00 268.70 3 -- -- --
Quarterly 3/1/21 60.00 60.00 60.00 60.00 1 -- -- --
Quarterly 6/1/20 59.90 61.40 57.00 61.30 3 -- -- --
Quarterly 9/1/20 58.33 65.99 48.00 61.00 3 -- -- --
Quarterly 12/1/20 63.96 77.58 50.00 64.30 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 376.24 355.63 5.80
Annual 12/1/18 438.84 427.38 2.68
Annual 12/1/17 388.57 383.85 1.23
Quarterly 3/1/20 82.15 67.53 21.64
Quarterly 12/1/19 111.31 91.40 21.78
Quarterly 9/1/19 103.55 104.93 -1.32
Quarterly 6/1/19 82.87 78.12 6.08

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.83 0.83 0.83 0.83 1 -- -- --
Annual 12/1/21 0.41 0.55 0.17 0.47 4 1 -- 25.00
Annual 12/1/20 0.01 0.16 -0.12 0.01 4 1 -- 400.00
Quarterly 3/1/21 0.09 0.09 0.09 0.09 1 -- -- --
Quarterly 6/1/20 -0.03 -0.01 -0.05 -0.03 4 -- -- --
Quarterly 9/1/20 -0.01 0.04 -0.04 -0.02 4 1 -- 40.00
Quarterly 12/1/20 0.07 0.16 -0.01 0.06 4 1 -- 8.00

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.39 0.25 59.18
Annual 12/1/18 1.38 1.29 7.39
Annual 12/1/17 1.04 1.11 -6.31
Quarterly 3/1/20 -0.01 -0.09 80.00
Quarterly 12/1/19 0.21 0.13 56.72
Quarterly 9/1/19 0.14 0.22 -34.88
Quarterly 6/1/19 0.03 -0.01 43.33

Reference Information - Net Debt

Last Actual (FY0): 1,075.78
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 78.00 78.00 78.00 78.00 1 -- -- --
Annual 12/1/21 226.00 226.00 226.00 226.00 1 -- -- --
Annual 12/1/20 315.00 315.00 315.00 315.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,075.78 1,100.00 -2.20
Annual 12/1/18 1,236.07 1,247.97 -0.95
Annual 12/1/17 570.73 544.00 4.91

Reference Information - Net Income

Last Actual (FY0): 120.52
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 164.00 164.00 164.00 164.00 1 -- -- --
Annual 12/1/21 132.57 156.10 101.70 136.24 4 1 -- 0.21
Annual 12/1/20 77.71 95.36 65.00 75.25 4 -- 1 -6.81
Quarterly 3/1/21 31.70 31.70 31.70 31.70 1 -- 1 -8.38
Quarterly 6/1/20 14.94 16.66 13.00 15.05 4 -- -- --
Quarterly 9/1/20 17.60 22.41 15.00 16.50 4 -- 1 -13.72
Quarterly 12/1/20 25.25 36.69 16.00 24.15 4 -- 1 -10.22

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 120.52 105.82 13.89
Annual 12/1/18 190.40 184.99 2.92
Annual 12/1/17 167.13 161.21 3.67
Quarterly 3/1/20 19.60 5.57 140.33
Quarterly 12/1/19 43.92 29.14 50.72
Quarterly 9/1/19 38.90 40.37 -3.64
Quarterly 6/1/19 21.27 18.24 16.59

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 149.00 149.00 149.00 149.00 1 -- -- --
Annual 12/1/20 125.45 125.45 125.45 125.45 1 -- -- --
Quarterly 6/1/20 23.89 23.89 23.89 23.89 1 -- -- --
Quarterly 9/1/20 50.19 50.19 50.19 50.19 1 -- -- --
Quarterly 12/1/20 41.08 41.08 41.08 41.08 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly 3/1/20 16.18 10.28 57.34

Reference Information - Return On Equity

Last Actual (FY0): 9.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 8.00 8.00 8.00 8.00 1 -- -- --
Annual 12/1/21 6.00 6.00 6.00 6.00 1 -- -- --
Annual 12/1/20 4.10 4.10 4.10 4.10 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 9.62 8.50 1.12
Annual 12/1/18 17.01 16.59 0.42
Annual 12/1/17 18.16 17.65 0.51

Reference Information - Sales

Last Actual (FY0): 2,689.31
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,398.00 2,398.00 2,398.00 2,398.00 1 -- -- --
Annual 12/1/21 2,174.53 2,296.00 2,113.27 2,162.00 5 -- 1 -7.76
Annual 12/1/20 2,127.30 2,165.25 2,074.65 2,142.00 3 1 -- 0.09
Quarterly 3/1/21 510.13 513.00 507.26 510.13 2 -- 1 -12.29
Quarterly 6/1/20 536.92 540.00 527.00 539.20 5 1 1 0.14
Quarterly 9/1/20 525.40 558.80 504.10 514.10 5 1 1 -2.44
Quarterly 12/1/20 542.50 568.80 516.30 539.00 5 -- 1 -9.84

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,689.31 2,630.47 2.24
Annual 12/1/18 2,847.26 2,846.96 0.01
Annual 12/1/17 2,658.59 2,646.08 0.47
Quarterly 3/1/20 497.65 579.80 -14.17
Quarterly 12/1/19 719.25 660.43 8.91
Quarterly 9/1/19 716.82 709.49 1.03
Quarterly 6/1/19 633.04 622.69 1.66

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 10.02 15.64 9.63

Copyright Refinitiv

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -27.23 62.42 24.19