Home> Investor Relations> Earnings Estimates

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 13.81
Price - 52 Week High: 15.36
Price - 52 Week Low: 10.54
Price Date (Latest): 7/29/21
Median Price Target: 18.63
Diff from Prev Close: 4.82
% Difference: 34.87

Analyst Ratings

Mean Recommendation:

1.83

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 1.49 1.55 1.40 1.50 6 -- -- 2.64
Annual Dec 21 1.25 1.30 1.15 1.25 6 -- -- -0.80
Quarterly Mar 22 0.34 0.34 0.34 0.34 1 -- -- 6.25
Quarterly Jun 22 0.40 0.40 0.40 0.40 1 -- -- 13.21
Quarterly Sep 21 0.34 0.36 0.30 0.35 6 -- 1 0.74
Quarterly Dec 21 0.38 0.40 0.33 0.38 6 -- 1 -0.66

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.10 0.99 10.89
Annual Dec 19 1.13 0.99 13.61
Annual Dec 18 1.76 1.71 2.80
Quarterly Jun 21 0.36 0.30 21.35
Quarterly Mar 21 0.23 0.23 -0.54
Quarterly Dec 20 0.37 0.25 45.38
Quarterly Sep 20 0.25 0.19 28.29

Reference Information - Book Value Per Share

Last Actual (FY0): 13.53
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 14.69 14.69 14.69 14.69 1 -- -- -5.77
Annual Dec 21 13.98 13.98 13.98 13.98 1 -- 1 -5.01
Quarterly Sep 21 13.79 13.79 13.79 13.79 1 -- -- --
Quarterly Dec 21 13.98 13.98 13.98 13.98 1 -- 1 -0.06

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 13.53 13.01 3.96
Annual Dec 19 12.12 11.91 1.77
Annual Dec 18 11.83 11.50 2.85
Quarterly Mar 21 13.51 12.78 5.71
Quarterly Dec 20 13.53 12.56 7.75
Quarterly Sep 20 13.11 13.47 -2.64

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 181.43
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 219.21 229.45 185.03 227.20 6 1 -- 0.30
Annual Dec 21 190.26 200.60 174.62 192.14 6 -- 1 -0.48
Quarterly Mar 22 51.10 51.10 51.10 51.10 1 -- -- 3.65
Quarterly Jun 22 58.00 58.00 58.00 58.00 1 -- -- 6.67
Quarterly Sep 21 51.45 54.80 47.94 51.03 6 -- 1 0.13
Quarterly Dec 21 55.86 59.50 51.40 56.45 6 -- 1 -0.91

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 181.43 181.91 -0.26
Annual Dec 19 204.05 182.10 12.05
Annual Dec 18 266.49 257.13 3.64
Quarterly Jun 21 55.12 46.03 19.75
Quarterly Mar 21 37.79 38.90 -2.86
Quarterly Dec 20 47.31 43.68 8.32
Quarterly Sep 20 46.95 38.77 21.10

Reference Information - EBITDA

Last Actual (FY0): 272.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 306.45 310.80 302.10 306.45 2 1 -- 0.10
Annual Dec 21 284.16 285.40 282.92 284.16 2 -- 1 1.78
Quarterly Sep 21 76.35 77.30 75.40 76.35 2 -- 1 0.98
Quarterly Dec 21 79.23 80.20 78.27 79.23 2 -- 1 1.06

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 272.31 295.18 -7.75
Annual Dec 19 376.24 355.63 5.80
Annual Dec 18 438.84 427.38 2.68
Quarterly Jun 21 75.64 67.56 11.96
Quarterly Mar 21 61.03 64.27 -5.04
Quarterly Dec 20 68.15 66.23 2.90
Quarterly Sep 20 67.16 62.77 7.00

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.67
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.98 1.18 0.82 0.96 4 -- -- 5.33
Annual Dec 21 0.63 0.75 0.54 0.60 3 -- 1 1.20
Quarterly Sep 21 0.22 0.26 0.18 0.23 3 -- 1 1.52
Quarterly Dec 21 0.26 0.31 0.22 0.24 3 -- 1 1.65

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.67 1.50 11.09
Annual Dec 19 0.39 0.25 59.18
Annual Dec 18 1.38 1.29 7.39
Quarterly Jun 21 0.26 0.18 47.17
Quarterly Mar 21 -0.03 0.10 -129.41
Quarterly Dec 20 0.34 0.10 244.00
Quarterly Sep 20 -0.39 0.03 -424.00

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 116.69
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 162.55 166.99 153.15 164.78 6 1 -- 1.57
Annual Dec 21 135.72 141.75 125.42 135.38 6 -- 1 0.16
Quarterly Mar 22 36.70 36.70 36.70 36.70 1 -- -- 5.31
Quarterly Jun 22 42.70 42.70 42.70 42.70 1 -- -- 8.71
Quarterly Sep 21 37.10 39.42 32.60 37.88 6 -- 1 0.98
Quarterly Dec 21 40.96 44.14 36.21 41.00 6 -- 1 -0.35

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 116.69 109.69 6.38
Annual Dec 19 120.52 105.82 13.89
Annual Dec 18 190.40 184.99 2.92
Quarterly Jun 21 40.04 32.32 23.91
Quarterly Mar 21 25.26 25.51 -1.00
Quarterly Dec 20 40.24 27.52 46.25
Quarterly Sep 20 26.78 19.85 34.88

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 142.95 142.95 142.95 142.95 1 -- -- --
Annual Dec 21 130.30 130.30 130.30 130.30 1 -- 1 --
Quarterly Sep 21 39.61 39.61 39.61 39.61 1 -- -- --
Quarterly Dec 21 40.87 40.87 40.87 40.87 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 2,105.32
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 2,289.28 2,352.40 2,245.18 2,291.20 6 1 -- -0.27
Annual Dec 21 2,203.34 2,240.10 2,181.93 2,196.19 6 1 -- -0.11
Quarterly Mar 22 554.49 554.49 554.49 554.49 1 -- -- -0.72
Quarterly Jun 22 578.85 578.85 578.85 578.85 1 -- -- 0.33
Quarterly Sep 21 561.29 571.79 550.50 561.73 6 1 -- 0.19
Quarterly Dec 21 568.96 592.50 556.36 566.93 6 1 -- -0.77

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,105.32 2,236.41 -5.86
Annual Dec 19 2,689.31 2,630.47 2.24
Annual Dec 18 2,847.26 2,846.96 0.01
Quarterly Jun 21 567.38 546.66 3.79
Quarterly Mar 21 526.43 511.08 3.00
Quarterly Dec 20 523.80 510.13 2.68
Quarterly Sep 20 513.58 492.63 4.25

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 12.56 11.09 9.28

Copyright Refinitiv

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 25.50 19.55