Earnings Estimates
Stock Information
| Price (Prev Close): | 13.81 |
| Price - 52 Week High: | 15.36 |
| Price - 52 Week Low: | 10.54 |
| Price Date (Latest): | 7/29/21 |
| Median Price Target: | 18.63 |
| Diff from Prev Close: | 4.82 |
| % Difference: | 34.87 |
Available Measures
Reference Information - Earnings Per Share
| Last Actual (FY0): | 1.10 |
| FY0 End Date: | 12/1/20 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | 1.49 | 1.55 | 1.40 | 1.50 | 6 | -- | -- | 2.64 |
| Annual | Dec 21 | 1.25 | 1.30 | 1.15 | 1.25 | 6 | -- | -- | -0.80 |
| Quarterly | Mar 22 | 0.34 | 0.34 | 0.34 | 0.34 | 1 | -- | -- | 6.25 |
| Quarterly | Jun 22 | 0.40 | 0.40 | 0.40 | 0.40 | 1 | -- | -- | 13.21 |
| Quarterly | Sep 21 | 0.34 | 0.36 | 0.30 | 0.35 | 6 | -- | 1 | 0.74 |
| Quarterly | Dec 21 | 0.38 | 0.40 | 0.33 | 0.38 | 6 | -- | 1 | -0.66 |
Actuals - Earnings Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 20 | 1.10 | 0.99 | 10.89 |
| Annual | Dec 19 | 1.13 | 0.99 | 13.61 |
| Annual | Dec 18 | 1.76 | 1.71 | 2.80 |
| Quarterly | Jun 21 | 0.36 | 0.30 | 21.35 |
| Quarterly | Mar 21 | 0.23 | 0.23 | -0.54 |
| Quarterly | Dec 20 | 0.37 | 0.25 | 45.38 |
| Quarterly | Sep 20 | 0.25 | 0.19 | 28.29 |
Reference Information - Book Value Per Share
| Last Actual (FY0): | 13.53 |
| FY0 End Date: | 12/1/20 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Book Value Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | 14.69 | 14.69 | 14.69 | 14.69 | 1 | -- | -- | -5.77 |
| Annual | Dec 21 | 13.98 | 13.98 | 13.98 | 13.98 | 1 | -- | 1 | -5.01 |
| Quarterly | Sep 21 | 13.79 | 13.79 | 13.79 | 13.79 | 1 | -- | -- | -- |
| Quarterly | Dec 21 | 13.98 | 13.98 | 13.98 | 13.98 | 1 | -- | 1 | -0.06 |
Actuals - Book Value Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 20 | 13.53 | 13.01 | 3.96 |
| Annual | Dec 19 | 12.12 | 11.91 | 1.77 |
| Annual | Dec 18 | 11.83 | 11.50 | 2.85 |
| Quarterly | Mar 21 | 13.51 | 12.78 | 5.71 |
| Quarterly | Dec 20 | 13.53 | 12.56 | 7.75 |
| Quarterly | Sep 20 | 13.11 | 13.47 | -2.64 |
Reference Information - Cash Flow Per Share
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/20 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Cash Flow Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Mar 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 21 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Cash Flow Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - Dividend Per Share
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/20 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Dividend Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Mar 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 21 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Dividend Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - EBIT
| Last Actual (FY0): | 181.43 |
| FY0 End Date: | 12/1/20 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBIT
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | 219.21 | 229.45 | 185.03 | 227.20 | 6 | 1 | -- | 0.30 |
| Annual | Dec 21 | 190.26 | 200.60 | 174.62 | 192.14 | 6 | -- | 1 | -0.48 |
| Quarterly | Mar 22 | 51.10 | 51.10 | 51.10 | 51.10 | 1 | -- | -- | 3.65 |
| Quarterly | Jun 22 | 58.00 | 58.00 | 58.00 | 58.00 | 1 | -- | -- | 6.67 |
| Quarterly | Sep 21 | 51.45 | 54.80 | 47.94 | 51.03 | 6 | -- | 1 | 0.13 |
| Quarterly | Dec 21 | 55.86 | 59.50 | 51.40 | 56.45 | 6 | -- | 1 | -0.91 |
Actuals - EBIT
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 20 | 181.43 | 181.91 | -0.26 |
| Annual | Dec 19 | 204.05 | 182.10 | 12.05 |
| Annual | Dec 18 | 266.49 | 257.13 | 3.64 |
| Quarterly | Jun 21 | 55.12 | 46.03 | 19.75 |
| Quarterly | Mar 21 | 37.79 | 38.90 | -2.86 |
| Quarterly | Dec 20 | 47.31 | 43.68 | 8.32 |
| Quarterly | Sep 20 | 46.95 | 38.77 | 21.10 |
Reference Information - EBITDA
| Last Actual (FY0): | 272.31 |
| FY0 End Date: | 12/1/20 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBITDA
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | 306.45 | 310.80 | 302.10 | 306.45 | 2 | 1 | -- | 0.10 |
| Annual | Dec 21 | 284.16 | 285.40 | 282.92 | 284.16 | 2 | -- | 1 | 1.78 |
| Quarterly | Sep 21 | 76.35 | 77.30 | 75.40 | 76.35 | 2 | -- | 1 | 0.98 |
| Quarterly | Dec 21 | 79.23 | 80.20 | 78.27 | 79.23 | 2 | -- | 1 | 1.06 |
Actuals - EBITDA
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 20 | 272.31 | 295.18 | -7.75 |
| Annual | Dec 19 | 376.24 | 355.63 | 5.80 |
| Annual | Dec 18 | 438.84 | 427.38 | 2.68 |
| Quarterly | Jun 21 | 75.64 | 67.56 | 11.96 |
| Quarterly | Mar 21 | 61.03 | 64.27 | -5.04 |
| Quarterly | Dec 20 | 68.15 | 66.23 | 2.90 |
| Quarterly | Sep 20 | 67.16 | 62.77 | 7.00 |
Reference Information - GAAP Earnings Per Share
| Last Actual (FY0): | 1.67 |
| FY0 End Date: | 12/1/20 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - GAAP Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | 0.98 | 1.18 | 0.82 | 0.96 | 4 | -- | -- | 5.33 |
| Annual | Dec 21 | 0.63 | 0.75 | 0.54 | 0.60 | 3 | -- | 1 | 1.20 |
| Quarterly | Sep 21 | 0.22 | 0.26 | 0.18 | 0.23 | 3 | -- | 1 | 1.52 |
| Quarterly | Dec 21 | 0.26 | 0.31 | 0.22 | 0.24 | 3 | -- | 1 | 1.65 |
Actuals - GAAP Earnings Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 20 | 1.67 | 1.50 | 11.09 |
| Annual | Dec 19 | 0.39 | 0.25 | 59.18 |
| Annual | Dec 18 | 1.38 | 1.29 | 7.39 |
| Quarterly | Jun 21 | 0.26 | 0.18 | 47.17 |
| Quarterly | Mar 21 | -0.03 | 0.10 | -129.41 |
| Quarterly | Dec 20 | 0.34 | 0.10 | 244.00 |
| Quarterly | Sep 20 | -0.39 | 0.03 | -424.00 |
Reference Information - Net Asset Value
| Last Actual (FY0): | 1,444.01 |
| FY0 End Date: | 12/1/20 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Asset Value
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | 1,580.34 | 1,599.79 | 1,560.90 | 1,580.34 | 2 | -- | 1 | -6.00 |
| Annual | Dec 21 | 1,480.00 | 1,510.44 | 1,442.47 | 1,487.10 | 3 | -- | 1 | -4.36 |
| Quarterly | Mar 22 | 1,500.60 | 1,500.60 | 1,500.60 | 1,500.60 | 1 | -- | -- | -- |
| Quarterly | Jun 22 | 1,520.10 | 1,520.10 | 1,520.10 | 1,520.10 | 1 | -- | -- | -- |
| Quarterly | Sep 21 | 1,476.60 | 1,484.31 | 1,468.90 | 1,476.60 | 2 | 1 | -- | 0.01 |
| Quarterly | Dec 21 | 1,498.77 | 1,510.44 | 1,487.10 | 1,498.77 | 2 | -- | 1 | -0.01 |
Actuals - Net Asset Value
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 20 | 1,444.01 | 1,412.67 | 2.22 |
| Annual | Dec 19 | 1,279.04 | 1,265.10 | 1.10 |
| Annual | Dec 18 | 1,227.09 | 1,240.68 | -1.10 |
| Quarterly | Mar 21 | 1,442.47 | 1,454.14 | -0.80 |
| Quarterly | Dec 20 | 1,444.01 | 1,408.33 | 2.53 |
| Quarterly | Sep 20 | 1,399.30 | 1,459.29 | -4.11 |
Reference Information - Net Debt
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/20 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Debt
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Mar 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 21 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Net Debt
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - Net Income
| Last Actual (FY0): | 116.69 |
| FY0 End Date: | 12/1/20 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Income
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | 162.55 | 166.99 | 153.15 | 164.78 | 6 | 1 | -- | 1.57 |
| Annual | Dec 21 | 135.72 | 141.75 | 125.42 | 135.38 | 6 | -- | 1 | 0.16 |
| Quarterly | Mar 22 | 36.70 | 36.70 | 36.70 | 36.70 | 1 | -- | -- | 5.31 |
| Quarterly | Jun 22 | 42.70 | 42.70 | 42.70 | 42.70 | 1 | -- | -- | 8.71 |
| Quarterly | Sep 21 | 37.10 | 39.42 | 32.60 | 37.88 | 6 | -- | 1 | 0.98 |
| Quarterly | Dec 21 | 40.96 | 44.14 | 36.21 | 41.00 | 6 | -- | 1 | -0.35 |
Actuals - Net Income
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 20 | 116.69 | 109.69 | 6.38 |
| Annual | Dec 19 | 120.52 | 105.82 | 13.89 |
| Annual | Dec 18 | 190.40 | 184.99 | 2.92 |
| Quarterly | Jun 21 | 40.04 | 32.32 | 23.91 |
| Quarterly | Mar 21 | 25.26 | 25.51 | -1.00 |
| Quarterly | Dec 20 | 40.24 | 27.52 | 46.25 |
| Quarterly | Sep 20 | 26.78 | 19.85 | 34.88 |
Reference Information - Operating Profit
| Last Actual (FY0): | -- |
| FY0 End Date: | |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Operating Profit
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | 142.95 | 142.95 | 142.95 | 142.95 | 1 | -- | -- | -- |
| Annual | Dec 21 | 130.30 | 130.30 | 130.30 | 130.30 | 1 | -- | 1 | -- |
| Quarterly | Sep 21 | 39.61 | 39.61 | 39.61 | 39.61 | 1 | -- | -- | -- |
| Quarterly | Dec 21 | 40.87 | 40.87 | 40.87 | 40.87 | 1 | -- | -- | -- |
Actuals - Operating Profit
| Reported | Mean Estimate | Surprise % Change |
|---|
Reference Information - Return On Equity
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/20 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Return On Equity
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Mar 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 21 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Return On Equity
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - Sales
| Last Actual (FY0): | 2,105.32 |
| FY0 End Date: | 12/1/20 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Sales
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 22 | 2,289.28 | 2,352.40 | 2,245.18 | 2,291.20 | 6 | 1 | -- | -0.27 |
| Annual | Dec 21 | 2,203.34 | 2,240.10 | 2,181.93 | 2,196.19 | 6 | 1 | -- | -0.11 |
| Quarterly | Mar 22 | 554.49 | 554.49 | 554.49 | 554.49 | 1 | -- | -- | -0.72 |
| Quarterly | Jun 22 | 578.85 | 578.85 | 578.85 | 578.85 | 1 | -- | -- | 0.33 |
| Quarterly | Sep 21 | 561.29 | 571.79 | 550.50 | 561.73 | 6 | 1 | -- | 0.19 |
| Quarterly | Dec 21 | 568.96 | 592.50 | 556.36 | 566.93 | 6 | 1 | -- | -0.77 |
Actuals - Sales
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 20 | 2,105.32 | 2,236.41 | -5.86 |
| Annual | Dec 19 | 2,689.31 | 2,630.47 | 2.24 |
| Annual | Dec 18 | 2,847.26 | 2,846.96 | 0.01 |
| Quarterly | Jun 21 | 567.38 | 546.66 | 3.79 |
| Quarterly | Mar 21 | 526.43 | 511.08 | 3.00 |
| Quarterly | Dec 20 | 523.80 | 510.13 | 2.68 |
| Quarterly | Sep 20 | 513.58 | 492.63 | 4.25 |
P/E Ratios
| Fiscal Year | FY0 | FY1 | FY2 |
|---|---|---|---|
| Ratios | 12.56 | 11.09 | 9.28 |
Copyright Refinitiv
EPS Growth Rates
| Fiscal YOY | FY1/FY0 | FY2/FY1 | FY3/FY2 |
|---|---|---|---|
| Growth Rate | 25.50 | 19.55 |