Menu
Investor Relations
Home> Investor Relations> Earnings Estimates

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 10.44
Price - 52 Week High: 18.94
Price - 52 Week Low: 8.49
Price Date (Latest): 8/22/19
Median Price Target: 14.33
Diff from Prev Close: 3.89
% Difference: 37.29

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.76
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 37.54
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.61 1.69 1.53 1.61 2 1 1 -2.37
Annual 12/1/20 1.48 1.68 1.35 1.47 6 3 3 -2.77
Annual 12/1/19 1.16 1.25 1.11 1.13 6 2 4 -0.43
Quarterly 3/1/20 0.23 0.32 0.17 0.22 6 3 1 -0.33
Quarterly 6/1/20 0.30 0.35 0.23 0.30 6 2 2 5.99
Quarterly 9/1/19 0.38 0.38 0.37 0.38 6 2 3 -1.39
Quarterly 12/1/19 0.42 0.51 0.37 0.39 6 2 4 -5.73

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.76 1.71 2.80
Annual 12/1/17 1.57 1.52 3.29
Annual 12/1/16 1.40 1.27 10.24
Quarterly 6/1/19 0.20 0.17 16.62
Quarterly 3/1/19 0.16 0.17 -5.44
Quarterly 12/1/18 0.52 0.47 10.05
Quarterly 9/1/18 0.50 0.45 11.43

Reference Information - Book Value Per Share

Last Actual (FY0): 11.83
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.53 13.90 13.17 13.53 2 2 -- 1.48
Annual 12/1/20 13.05 13.64 12.54 12.96 3 2 1 0.25
Annual 12/1/19 12.21 12.46 12.04 12.13 3 1 1 -0.06
Quarterly 3/1/20 12.07 12.07 12.07 12.07 1 1 -- 0.65
Quarterly 6/1/20 12.20 12.20 12.20 12.20 1 1 -- 0.82
Quarterly 9/1/19 11.81 11.81 11.81 11.81 1 1 -- 0.02
Quarterly 12/1/19 12.04 12.04 12.04 12.04 1 1 -- 0.41

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 11.83 11.50 2.85
Annual 12/1/17 9.93 9.61 3.37
Annual 12/1/16 8.27 8.51 -2.81
Quarterly 6/1/19 11.66 11.62 0.33
Quarterly 3/1/19 11.64 11.50 1.24
Quarterly 12/1/18 11.83 11.50 2.85
Quarterly 9/1/18 11.33 7.04 61.06

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.53
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.29 3.45 3.13 3.29 2 -- 2 -1.89
Annual 12/1/20 3.10 3.44 2.83 3.02 3 2 1 0.64
Annual 12/1/19 2.81 3.27 2.33 2.83 3 2 1 3.40
Quarterly 3/1/20 0.66 0.66 0.66 0.66 1 -- -- --
Quarterly 6/1/20 0.76 0.76 0.76 0.76 1 -- 1 -1.17
Quarterly 9/1/19 0.86 0.86 0.86 0.86 1 1 -- 1.18
Quarterly 12/1/19 0.85 0.85 0.85 0.85 1 1 -- 2.03

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.53 3.20 -20.95
Annual 12/1/17 2.80 3.16 -11.39
Annual 12/1/16 2.98 2.18 36.70
Quarterly 6/1/19 0.81 0.66 22.17
Quarterly 3/1/19 0.35 0.63 -44.00
Quarterly 12/1/18 1.44 0.94 53.68
Quarterly 9/1/18 0.72 0.93 -22.66

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Annual 12/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Quarterly 6/1/19 -- -- --
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 -- -- --
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 266.49
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 273.36 281.00 265.73 273.36 2 -- 2 -2.79
Annual 12/1/20 241.05 266.60 185.52 246.63 6 4 2 -2.21
Annual 12/1/19 196.12 222.50 125.82 206.90 6 1 5 -4.20
Quarterly 3/1/20 40.40 53.70 30.23 38.83 4 1 1 -13.64
Quarterly 6/1/20 49.61 57.70 42.58 49.09 4 -- 2 -10.52
Quarterly 9/1/19 60.30 66.74 44.17 62.20 6 1 3 -2.86
Quarterly 12/1/19 65.10 71.30 47.31 68.05 6 1 3 -6.31

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 266.49 257.13 3.64
Annual 12/1/17 255.89 248.01 3.18
Annual 12/1/16 221.89 209.56 5.89
Quarterly 6/1/19 37.24 36.60 1.77
Quarterly 3/1/19 40.52 40.52 0.02
Quarterly 12/1/18 73.54 74.67 -1.51
Quarterly 9/1/18 79.01 72.95 8.31

Reference Information - EBITDA

Last Actual (FY0): 438.84
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 425.63 432.00 419.26 425.63 2 -- 2 -1.91
Annual 12/1/20 413.06 419.78 404.00 414.23 4 4 -- 1.56
Annual 12/1/19 376.36 390.00 368.00 373.71 4 3 1 1.24
Quarterly 3/1/20 80.19 80.19 80.19 80.19 1 1 -- 0.71
Quarterly 6/1/20 92.47 92.47 92.47 92.47 1 -- 1 -0.47
Quarterly 9/1/19 105.65 107.00 104.94 105.00 3 2 -- 2.49
Quarterly 12/1/19 107.74 110.00 104.32 108.90 3 1 1 0.53

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 438.84 427.38 2.68
Annual 12/1/17 388.57 383.85 1.23
Annual 12/1/16 395.45 369.75 6.95
Quarterly 6/1/19 82.87 78.12 6.08
Quarterly 3/1/19 78.53 81.19 -3.28
Quarterly 12/1/18 117.44 113.53 3.44
Quarterly 9/1/18 122.32 118.00 3.66

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.07 1.07 1.07 1.07 1 1 -- 9.18
Annual 12/1/20 0.80 0.87 0.71 0.81 3 3 -- -3.14
Annual 12/1/19 0.45 0.45 0.44 0.45 3 3 -- -18.42
Quarterly 3/1/20 0.09 0.09 0.09 0.09 1 -- -- --
Quarterly 6/1/20 0.19 0.19 0.19 0.19 1 -- -- --
Quarterly 9/1/19 0.22 0.22 0.21 0.22 3 3 -- 20.37
Quarterly 12/1/19 0.23 0.23 0.22 0.23 3 2 1 4.62

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.38 1.29 7.39
Annual 12/1/17 1.04 1.11 -6.31
Annual 12/1/16 0.34 0.34 --
Quarterly 6/1/19 0.03 -0.01 43.33
Quarterly 3/1/19 -0.03 -0.05 20.00
Quarterly 12/1/18 0.42 0.21 104.88
Quarterly 9/1/18 0.22 0.16 37.50

Reference Information - Net Debt

Last Actual (FY0): 1,236.07
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 809.75 891.50 728.00 809.75 2 1 1 -3.83
Annual 12/1/20 988.27 1,034.54 942.00 988.27 2 1 1 -1.76
Annual 12/1/19 1,139.55 1,155.10 1,124.00 1,139.55 2 1 1 -0.12
Quarterly 3/1/20 1,090.14 1,090.14 1,090.14 1,090.14 1 -- 1 -3.44
Quarterly 6/1/20 1,088.74 1,088.74 1,088.74 1,088.74 1 -- 1 -4.68
Quarterly 9/1/19 1,203.51 1,203.51 1,203.51 1,203.51 1 1 -- 0.48
Quarterly 12/1/19 1,155.10 1,155.10 1,155.10 1,155.10 1 -- 1 -1.35

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,236.07 1,247.97 -0.95
Annual 12/1/17 570.73 544.00 4.91
Annual 12/1/16 763.41 868.00 -12.05
Quarterly 6/1/19 1,184.80 1,200.47 -1.30
Quarterly 3/1/19 1,230.79 1,240.26 -0.76
Quarterly 12/1/18 1,236.07 1,247.97 -0.95
Quarterly 9/1/18 1,350.36 1,351.95 -0.12

Reference Information - Net Income

Last Actual (FY0): 190.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 174.44 187.00 161.89 174.44 2 1 1 -3.09
Annual 12/1/20 159.75 186.80 143.40 156.00 5 3 2 -1.67
Annual 12/1/19 123.67 133.36 117.69 119.80 5 2 3 0.53
Quarterly 3/1/20 24.18 35.00 18.71 18.82 3 2 1 -1.48
Quarterly 6/1/20 30.88 38.80 24.36 29.47 3 1 2 -4.46
Quarterly 9/1/19 40.77 42.00 40.22 40.63 5 3 1 1.38
Quarterly 12/1/19 46.56 55.03 39.77 46.00 5 2 2 -2.32

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 190.40 184.99 2.92
Annual 12/1/17 167.13 161.21 3.67
Annual 12/1/16 142.26 128.60 10.62
Quarterly 6/1/19 21.27 18.24 16.59
Quarterly 3/1/19 16.43 17.67 -7.00
Quarterly 12/1/18 54.99 49.58 10.92
Quarterly 9/1/18 55.12 48.09 14.61

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 17.01
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 12.08 12.80 11.36 12.08 2 -- -- -4.56
Annual 12/1/20 11.55 12.14 10.80 11.70 3 -- -- 2.87
Annual 12/1/19 9.80 10.50 9.40 9.50 3 -- -- 5.94
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 17.01 16.59 0.42
Annual 12/1/17 18.16 17.65 0.51
Annual 12/1/16 17.18 15.30 1.88
Quarterly 9/1/18 19.04 43.70 -24.66

Reference Information - Sales

Last Actual (FY0): 2,847.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,906.29 2,938.00 2,874.57 2,906.29 2 -- 2 -0.16
Annual 12/1/20 2,841.97 2,959.03 2,779.00 2,821.50 6 3 2 0.56
Annual 12/1/19 2,687.77 2,725.00 2,666.84 2,680.82 6 2 4 0.36
Quarterly 3/1/20 650.14 689.53 622.53 644.25 4 1 1 0.74
Quarterly 6/1/20 677.87 710.73 645.15 677.80 4 1 2 0.95
Quarterly 9/1/19 709.69 712.50 707.00 710.00 6 3 2 0.84
Quarterly 12/1/19 724.87 759.26 705.27 717.55 6 1 4 -0.64

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2,847.26 2,846.96 0.01
Annual 12/1/17 2,658.59 2,646.08 0.47
Annual 12/1/16 2,533.36 2,498.44 1.40
Quarterly 6/1/19 633.04 622.69 1.66
Quarterly 3/1/19 620.20 631.59 -1.80
Quarterly 12/1/18 710.96 710.70 0.04
Quarterly 9/1/18 755.84 750.88 0.66

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 5.93 9.04 7.04

Copyright Thomson Reuters Corporation

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -32.54 28.34 8.48