Earnings Estimates
Stock Information
| Price (Prev Close): | 10.92 |
| Price - 52 Week High: | 16.25 |
| Price - 52 Week Low: | 8.06 |
| Price Date (Latest): | 3/27/20 |
| Median Price Target: | 15.25 |
| Diff from Prev Close: | 4.33 |
| % Difference: | 39.65 |
Available Measures
Reference Information - Earnings Per Share
| Last Actual (FY0): | 1.13 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | 17.28 |
| Yield (%): | -- |
Analyst Forecasts - Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 1.24 | 1.39 | 0.90 | 1.32 | 5 | -- | 3 | -9.01 |
| Annual | 12/1/20 | 0.94 | 1.08 | 0.71 | 0.97 | 5 | -- | 3 | -13.60 |
| Quarterly | 3/1/20 | 0.06 | 0.09 | 0.02 | 0.08 | 5 | -- | 2 | -25.76 |
| Quarterly | 6/1/20 | 0.18 | 0.21 | 0.14 | 0.18 | 5 | -- | 3 | -20.26 |
| Quarterly | 9/1/20 | 0.33 | 0.40 | 0.25 | 0.33 | 5 | 1 | 2 | -10.73 |
| Quarterly | 12/1/20 | 0.36 | 0.40 | 0.31 | 0.38 | 5 | 1 | 2 | -8.03 |
Actuals - Earnings Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 1.13 | 0.99 | 13.61 |
| Annual | 12/1/18 | 1.76 | 1.71 | 2.80 |
| Annual | 12/1/17 | 1.57 | 1.52 | 3.29 |
| Quarterly | 12/1/19 | 0.41 | 0.27 | 50.55 |
| Quarterly | 9/1/19 | 0.37 | 0.38 | -2.08 |
| Quarterly | 6/1/19 | 0.20 | 0.17 | 16.62 |
| Quarterly | 3/1/19 | 0.16 | 0.17 | -5.44 |
Reference Information - Book Value Per Share
| Last Actual (FY0): | 12.12 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Book Value Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 13.94 | 17.73 | 10.14 | 13.94 | 2 | -- | 1 | -0.50 |
| Annual | 12/1/20 | 13.68 | 17.52 | 9.84 | 13.68 | 2 | -- | 1 | -0.36 |
| Quarterly | 3/1/20 | 9.53 | 9.53 | 9.53 | 9.53 | 1 | -- | -- | -- |
| Quarterly | 6/1/20 | 9.54 | 9.54 | 9.54 | 9.54 | 1 | -- | -- | -- |
| Quarterly | 9/1/20 | 9.72 | 9.72 | 9.72 | 9.72 | 1 | -- | -- | -- |
| Quarterly | 12/1/20 | 9.84 | 9.84 | 9.84 | 9.84 | 1 | -- | -- | -- |
Actuals - Book Value Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 12.12 | 11.91 | 1.77 |
| Annual | 12/1/18 | 11.83 | 11.50 | 2.85 |
| Annual | 12/1/17 | 9.93 | 9.61 | 3.37 |
| Quarterly | 12/1/19 | 12.12 | 11.88 | 2.06 |
| Quarterly | 9/1/19 | 11.82 | 11.68 | 1.22 |
| Quarterly | 6/1/19 | 11.66 | 11.62 | 0.33 |
| Quarterly | 3/1/19 | 11.64 | 11.50 | 1.24 |
Reference Information - Cash Flow Per Share
| Last Actual (FY0): | 2.93 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Cash Flow Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 2.39 | 2.39 | 2.39 | 2.39 | 1 | -- | 1 | -5.16 |
| Annual | 12/1/20 | 2.18 | 2.18 | 2.18 | 2.18 | 1 | 1 | -- | 25.29 |
Actuals - Cash Flow Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 2.93 | 2.54 | 15.35 |
| Annual | 12/1/18 | 2.53 | 3.20 | -20.95 |
| Annual | 12/1/17 | 2.80 | 3.16 | -11.39 |
Reference Information - Dividend Per Share
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Dividend Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | 12/1/20 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | 12/1/20 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | 9/1/20 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | 6/1/20 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | 3/1/20 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Dividend Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- | |
| 12/1/00 | -- | -- | -- |
Reference Information - EBIT
| Last Actual (FY0): | 204.05 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBIT
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 202.05 | 240.00 | 162.74 | 192.11 | 5 | -- | 3 | -7.21 |
| Annual | 12/1/20 | 176.97 | 190.20 | 157.70 | 183.00 | 3 | -- | 3 | -15.04 |
| Quarterly | 3/1/20 | 23.63 | 26.80 | 20.10 | 24.00 | 3 | -- | 2 | -16.78 |
| Quarterly | 6/1/20 | 37.87 | 40.00 | 34.40 | 39.20 | 3 | -- | 3 | -20.78 |
| Quarterly | 9/1/20 | 52.53 | 58.60 | 48.00 | 51.00 | 3 | -- | 2 | -15.18 |
| Quarterly | 12/1/20 | 62.90 | 68.00 | 55.10 | 65.60 | 3 | 1 | 2 | -10.44 |
Actuals - EBIT
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 204.05 | 182.10 | 12.05 |
| Annual | 12/1/18 | 266.49 | 257.13 | 3.64 |
| Annual | 12/1/17 | 255.89 | 248.01 | 3.18 |
| Quarterly | 12/1/19 | 72.33 | 50.32 | 43.74 |
| Quarterly | 9/1/19 | 53.95 | 63.83 | -15.47 |
| Quarterly | 6/1/19 | 37.24 | 36.60 | 1.77 |
| Quarterly | 3/1/19 | 40.52 | 40.52 | 0.02 |
Reference Information - EBITDA
| Last Actual (FY0): | 376.24 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBITDA
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 368.80 | 391.70 | 324.00 | 390.70 | 3 | -- | 2 | -5.43 |
| Annual | 12/1/20 | 346.83 | 368.20 | 308.00 | 364.30 | 3 | -- | 2 | -6.91 |
| Quarterly | 3/1/20 | 69.20 | 71.60 | 65.00 | 71.00 | 3 | -- | 2 | -6.19 |
| Quarterly | 6/1/20 | 83.60 | 86.00 | 80.00 | 84.80 | 3 | -- | 2 | -7.90 |
| Quarterly | 9/1/20 | 94.67 | 110.30 | 74.00 | 99.70 | 3 | 1 | 1 | -6.95 |
| Quarterly | 12/1/20 | 99.63 | 106.90 | 90.00 | 102.00 | 3 | -- | 1 | -5.95 |
Actuals - EBITDA
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 376.24 | 355.63 | 5.80 |
| Annual | 12/1/18 | 438.84 | 427.38 | 2.68 |
| Annual | 12/1/17 | 388.57 | 383.85 | 1.23 |
| Quarterly | 12/1/19 | 111.31 | 91.40 | 21.78 |
| Quarterly | 9/1/19 | 103.55 | 104.93 | -1.32 |
| Quarterly | 6/1/19 | 82.87 | 78.12 | 6.08 |
| Quarterly | 3/1/19 | 78.53 | 81.19 | -3.28 |
Reference Information - GAAP Earnings Per Share
| Last Actual (FY0): | 0.39 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - GAAP Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 0.55 | 0.82 | 0.27 | 0.56 | 4 | -- | 2 | -16.92 |
| Annual | 12/1/20 | 0.29 | 0.47 | 0.10 | 0.30 | 4 | -- | 2 | -31.76 |
| Quarterly | 3/1/20 | -0.08 | -0.06 | -0.11 | -0.08 | 4 | -- | 2 | -43.48 |
| Quarterly | 6/1/20 | 0.03 | 0.06 | -0.01 | 0.03 | 4 | -- | 2 | -59.26 |
| Quarterly | 9/1/20 | 0.16 | 0.23 | 0.09 | 0.16 | 4 | 1 | 1 | -18.18 |
| Quarterly | 12/1/20 | 0.19 | 0.24 | 0.14 | 0.19 | 4 | -- | 1 | -14.61 |
Actuals - GAAP Earnings Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 0.39 | 0.25 | 59.18 |
| Annual | 12/1/18 | 1.38 | 1.29 | 7.39 |
| Annual | 12/1/17 | 1.04 | 1.11 | -6.31 |
| Quarterly | 12/1/19 | 0.21 | 0.13 | 56.72 |
| Quarterly | 9/1/19 | 0.14 | 0.22 | -34.88 |
| Quarterly | 6/1/19 | 0.03 | -0.01 | 43.33 |
| Quarterly | 3/1/19 | -0.03 | -0.05 | 20.00 |
Reference Information - Net Asset Value
| Last Actual (FY0): | 1,279.04 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Asset Value
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 1,716.22 | 2,042.00 | 1,366.95 | 1,739.70 | 3 | -- | 1 | -0.31 |
| Annual | 12/1/20 | 1,577.44 | 1,930.00 | 1,318.12 | 1,484.20 | 3 | -- | 1 | -0.21 |
| Quarterly | 3/1/20 | 1,288.09 | 1,305.50 | 1,270.68 | 1,288.09 | 2 | -- | -- | -- |
| Quarterly | 6/1/20 | 1,313.16 | 1,352.30 | 1,274.02 | 1,313.16 | 2 | -- | -- | -- |
| Quarterly | 9/1/20 | 1,357.84 | 1,415.70 | 1,299.99 | 1,357.84 | 2 | -- | -- | -- |
| Quarterly | 12/1/20 | 1,401.16 | 1,484.20 | 1,318.12 | 1,401.16 | 2 | -- | -- | -- |
Actuals - Net Asset Value
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 1,279.04 | 1,265.10 | 1.10 |
| Annual | 12/1/18 | 1,227.09 | 1,240.68 | -1.10 |
| Annual | 12/1/17 | 1,011.38 | 729.99 | 38.55 |
| Quarterly | 12/1/19 | 1,279.04 | 1,269.43 | 0.76 |
| Quarterly | 9/1/19 | 1,247.35 | 1,248.29 | -0.07 |
| Quarterly | 6/1/19 | 1,229.08 | 1,256.10 | -2.15 |
| Quarterly | 3/1/19 | 1,226.86 | 1,247.40 | -1.65 |
Reference Information - Net Debt
| Last Actual (FY0): | 1,075.78 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Debt
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 175.00 | 175.00 | 175.00 | 175.00 | 1 | -- | 1 | -17.45 |
| Annual | 12/1/20 | 342.00 | 342.00 | 342.00 | 342.00 | 1 | -- | 1 | -12.76 |
Actuals - Net Debt
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 1,075.78 | 1,100.00 | -2.20 |
| Annual | 12/1/18 | 1,236.07 | 1,247.97 | -0.95 |
| Annual | 12/1/17 | 570.73 | 544.00 | 4.91 |
Reference Information - Net Income
| Last Actual (FY0): | 120.52 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Income
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 118.36 | 158.00 | 61.05 | 127.20 | 4 | -- | 3 | -12.64 |
| Annual | 12/1/20 | 99.00 | 111.71 | 77.20 | 103.55 | 4 | -- | 3 | -16.65 |
| Quarterly | 3/1/20 | 6.63 | 9.63 | 2.50 | 7.20 | 4 | -- | 2 | -30.61 |
| Quarterly | 6/1/20 | 19.01 | 21.65 | 14.80 | 19.80 | 4 | -- | 3 | -25.18 |
| Quarterly | 9/1/20 | 34.06 | 43.74 | 26.70 | 32.90 | 4 | -- | 2 | -14.82 |
| Quarterly | 12/1/20 | 39.27 | 44.00 | 33.20 | 39.94 | 4 | 1 | 2 | -10.38 |
Actuals - Net Income
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 120.52 | 105.82 | 13.89 |
| Annual | 12/1/18 | 190.40 | 184.99 | 2.92 |
| Annual | 12/1/17 | 167.13 | 161.21 | 3.67 |
| Quarterly | 12/1/19 | 43.92 | 29.14 | 50.72 |
| Quarterly | 9/1/19 | 38.90 | 40.37 | -3.64 |
| Quarterly | 6/1/19 | 21.27 | 18.24 | 16.59 |
| Quarterly | 3/1/19 | 16.43 | 17.67 | -7.00 |
Reference Information - Operating Profit
| Last Actual (FY0): | -- |
| FY0 End Date: | |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Operating Profit
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 149.00 | 149.00 | 149.00 | 149.00 | 1 | -- | -- | -- |
| Annual | 12/1/20 | 125.45 | 125.45 | 125.45 | 125.45 | 1 | -- | -- | -- |
| Quarterly | 3/1/20 | 10.28 | 10.28 | 10.28 | 10.28 | 1 | -- | -- | -- |
| Quarterly | 6/1/20 | 23.89 | 23.89 | 23.89 | 23.89 | 1 | -- | -- | -- |
| Quarterly | 9/1/20 | 50.19 | 50.19 | 50.19 | 50.19 | 1 | -- | -- | -- |
| Quarterly | 12/1/20 | 41.08 | 41.08 | 41.08 | 41.08 | 1 | -- | -- | -- |
Actuals - Operating Profit
| Reported | Mean Estimate | Surprise % Change |
|---|
Reference Information - Return On Equity
| Last Actual (FY0): | 9.62 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Return On Equity
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 8.00 | 8.00 | 8.00 | 8.00 | 1 | -- | -- | -2.44 |
| Annual | 12/1/20 | 6.10 | 6.10 | 6.10 | 6.10 | 1 | -- | -- | -10.29 |
Actuals - Return On Equity
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 9.62 | 8.50 | 1.12 |
| Annual | 12/1/18 | 17.01 | 16.59 | 0.42 |
| Annual | 12/1/17 | 18.16 | 17.65 | 0.51 |
Reference Information - Sales
| Last Actual (FY0): | 2,689.31 |
| FY0 End Date: | 12/1/19 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Sales
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | 12/1/21 | 2,613.05 | 2,833.37 | 2,336.00 | 2,706.75 | 5 | -- | 3 | -3.60 |
| Annual | 12/1/20 | 2,542.56 | 2,696.00 | 2,357.40 | 2,640.74 | 5 | -- | 3 | -3.44 |
| Quarterly | 3/1/20 | 582.20 | 603.00 | 534.20 | 592.00 | 5 | -- | 2 | -2.51 |
| Quarterly | 6/1/20 | 609.44 | 629.38 | 550.90 | 623.00 | 5 | -- | 3 | -4.12 |
| Quarterly | 9/1/20 | 665.54 | 728.00 | 574.00 | 701.49 | 5 | -- | 2 | -4.14 |
| Quarterly | 12/1/20 | 685.16 | 742.00 | 589.00 | 711.91 | 5 | -- | 2 | -2.95 |
Actuals - Sales
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | 12/1/19 | 2,689.31 | 2,630.47 | 2.24 |
| Annual | 12/1/18 | 2,847.26 | 2,846.96 | 0.01 |
| Annual | 12/1/17 | 2,658.59 | 2,646.08 | 0.47 |
| Quarterly | 12/1/19 | 719.25 | 660.43 | 8.91 |
| Quarterly | 9/1/19 | 716.82 | 709.49 | 1.03 |
| Quarterly | 6/1/19 | 633.04 | 622.69 | 1.66 |
| Quarterly | 3/1/19 | 620.20 | 631.59 | -1.80 |
P/E Ratios
| Fiscal Year | FY0 | FY1 | FY2 |
|---|---|---|---|
| Ratios | 9.66 | 11.66 | 8.78 |
Copyright Thomson Reuters Corporation
EPS Growth Rates
| Fiscal YOY | FY1/FY0 | FY2/FY1 | FY3/FY2 |
|---|---|---|---|
| Growth Rate | -5.86 | 32.83 |
