Earnings Estimates
Stock Information
| Price (Prev Close): | 13.85 |
| Price - 52 Week High: | 15.89 |
| Price - 52 Week Low: | 9.76 |
| Price Date (Latest): | 5/23/22 |
| Median Price Target: | 17.96 |
| Diff from Prev Close: | 4.11 |
| % Difference: | 29.66 |
Available Measures
Reference Information - Earnings Per Share
| Last Actual (FY0): | 1.28 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | 7.93 |
| Yield (%): | -- |
Analyst Forecasts - Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 1.50 | 1.67 | 1.23 | 1.51 | 6 | 7 | -- | 3.87 |
| Annual | Dec 22 | 1.27 | 1.30 | 1.24 | 1.27 | 5 | 5 | 1 | 1.74 |
| Quarterly | Mar 23 | 0.27 | 0.27 | 0.27 | 0.27 | 1 | 1 | -- | 12.30 |
| Quarterly | Jun 22 | 0.33 | 0.33 | 0.32 | 0.33 | 5 | 4 | -- | 8.90 |
| Quarterly | Sep 22 | 0.34 | 0.35 | 0.34 | 0.34 | 5 | 5 | 2 | 0.71 |
| Quarterly | Dec 22 | 0.36 | 0.38 | 0.33 | 0.37 | 5 | 2 | 2 | -1.74 |
Actuals - Earnings Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 1.28 | 1.24 | 2.95 |
| Annual | Dec 20 | 1.10 | 0.99 | 10.89 |
| Annual | Dec 19 | 1.13 | 0.99 | 13.61 |
| Quarterly | Mar 22 | 0.24 | 0.23 | 3.15 |
| Quarterly | Dec 21 | 0.34 | 0.31 | 9.68 |
| Quarterly | Sep 21 | 0.34 | 0.34 | 0.99 |
| Quarterly | Jun 21 | 0.36 | 0.30 | 21.35 |
Reference Information - Book Value Per Share
| Last Actual (FY0): | 13.95 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Book Value Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 15.28 | 15.28 | 15.28 | 15.28 | 1 | 1 | -- | 0.33 |
| Annual | Dec 22 | 14.47 | 14.47 | 14.47 | 14.47 | 1 | 1 | -- | 0.19 |
| Quarterly | Jun 22 | 14.07 | 14.07 | 14.07 | 14.07 | 1 | 1 | -- | 0.14 |
| Quarterly | Sep 22 | 14.26 | 14.26 | 14.26 | 14.26 | 1 | 1 | -- | 0.14 |
| Quarterly | Dec 22 | 14.47 | 14.47 | 14.47 | 14.47 | 1 | 1 | -- | 0.19 |
Actuals - Book Value Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 13.95 | 13.61 | 2.47 |
| Annual | Dec 20 | 13.53 | 13.01 | 3.96 |
| Annual | Dec 19 | 12.12 | 11.91 | 1.77 |
| Quarterly | Mar 22 | 14.28 | 13.88 | 2.88 |
| Quarterly | Dec 21 | 13.95 | 13.77 | 1.28 |
| Quarterly | Sep 21 | 13.61 | 13.55 | 0.43 |
| Quarterly | Jun 21 | 13.72 | 13.61 | 0.80 |
Reference Information - Cash Flow Per Share
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Cash Flow Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Mar 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 22 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Cash Flow Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - Dividend Per Share
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Dividend Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Mar 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 22 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Dividend Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - EBIT
| Last Actual (FY0): | 189.72 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBIT
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 215.41 | 242.08 | 184.70 | 220.88 | 6 | 5 | 1 | 2.78 |
| Annual | Dec 22 | 193.59 | 200.47 | 179.18 | 197.84 | 6 | 5 | 1 | 3.69 |
| Quarterly | Mar 23 | 41.30 | 41.30 | 41.30 | 41.30 | 1 | -- | -- | 8.40 |
| Quarterly | Jun 22 | 49.40 | 50.95 | 46.94 | 49.69 | 6 | 6 | 1 | 9.37 |
| Quarterly | Sep 22 | 51.21 | 53.49 | 48.29 | 51.74 | 6 | 5 | 1 | 2.42 |
| Quarterly | Dec 22 | 54.35 | 58.37 | 48.50 | 56.27 | 6 | 3 | 3 | 0.92 |
Actuals - EBIT
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 189.72 | 182.72 | 3.83 |
| Annual | Dec 20 | 181.43 | 181.91 | -0.26 |
| Annual | Dec 19 | 204.05 | 182.10 | 12.05 |
| Quarterly | Mar 22 | 39.50 | 37.67 | 4.84 |
| Quarterly | Dec 21 | 49.12 | 45.45 | 8.07 |
| Quarterly | Sep 21 | 47.70 | 49.87 | -4.34 |
| Quarterly | Jun 21 | 55.12 | 46.03 | 19.75 |
Reference Information - EBITDA
| Last Actual (FY0): | 275.61 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - EBITDA
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 309.28 | 313.07 | 304.17 | 310.60 | 3 | -- | 4 | -0.14 |
| Annual | Dec 22 | 285.60 | 287.30 | 283.32 | 286.19 | 3 | 3 | 1 | 1.43 |
| Quarterly | Jun 22 | 71.74 | 72.64 | 70.67 | 71.90 | 3 | 3 | 1 | 4.28 |
| Quarterly | Sep 22 | 74.24 | 75.18 | 72.94 | 74.60 | 3 | 3 | 1 | 0.07 |
| Quarterly | Dec 22 | 77.83 | 78.70 | 77.11 | 77.68 | 3 | -- | 4 | -1.29 |
Actuals - EBITDA
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 275.61 | 275.53 | 0.03 |
| Annual | Dec 20 | 272.31 | 295.18 | -7.75 |
| Annual | Dec 19 | 376.24 | 355.63 | 5.80 |
| Quarterly | Mar 22 | 62.04 | 59.78 | 3.78 |
| Quarterly | Dec 21 | 70.39 | 70.31 | 0.11 |
| Quarterly | Sep 21 | 68.55 | 72.34 | -5.24 |
| Quarterly | Jun 21 | 75.64 | 67.56 | 11.96 |
Reference Information - GAAP Earnings Per Share
| Last Actual (FY0): | 0.50 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - GAAP Earnings Per Share
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 1.07 | 1.34 | 0.90 | 1.02 | 4 | 5 | -- | 6.47 |
| Annual | Dec 22 | 0.85 | 0.88 | 0.82 | 0.85 | 3 | 4 | -- | 20.28 |
| Quarterly | Jun 22 | 0.20 | 0.21 | 0.20 | 0.20 | 3 | 4 | -- | 19.61 |
| Quarterly | Sep 22 | 0.23 | 0.24 | 0.22 | 0.22 | 3 | 5 | -- | 9.68 |
| Quarterly | Dec 22 | 0.27 | 0.31 | 0.23 | 0.27 | 4 | 3 | -- | 2.88 |
Actuals - GAAP Earnings Per Share
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 0.50 | 0.60 | -16.67 |
| Annual | Dec 20 | 1.67 | 1.50 | 11.09 |
| Annual | Dec 19 | 0.39 | 0.25 | 59.18 |
| Quarterly | Mar 22 | 0.17 | 0.11 | 61.90 |
| Quarterly | Dec 21 | 0.08 | 0.18 | -54.93 |
| Quarterly | Sep 21 | 0.19 | 0.21 | -10.59 |
| Quarterly | Jun 21 | 0.26 | 0.18 | 47.17 |
Reference Information - Net Asset Value
| Last Actual (FY0): | 1,455.42 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Asset Value
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 1,610.82 | 1,610.82 | 1,610.82 | 1,610.82 | 1 | -- | 1 | -0.32 |
| Annual | Dec 22 | 1,515.81 | 1,515.81 | 1,515.81 | 1,515.81 | 1 | -- | 1 | -0.47 |
| Quarterly | Jun 22 | 1,469.20 | 1,469.20 | 1,469.20 | 1,469.20 | 1 | -- | 1 | -0.57 |
| Quarterly | Sep 22 | 1,491.87 | 1,491.87 | 1,491.87 | 1,491.87 | 1 | -- | 1 | -0.49 |
| Quarterly | Dec 22 | 1,515.81 | 1,515.81 | 1,515.81 | 1,515.81 | 1 | -- | 1 | -0.47 |
Actuals - Net Asset Value
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 1,455.42 | 1,442.79 | 0.88 |
| Annual | Dec 20 | 1,444.01 | 1,412.67 | 2.22 |
| Annual | Dec 19 | 1,279.04 | 1,265.10 | 1.10 |
| Quarterly | Mar 22 | 1,447.83 | 1,463.36 | -1.06 |
| Quarterly | Dec 21 | 1,455.42 | 1,486.27 | -2.08 |
| Quarterly | Sep 21 | 1,466.59 | 1,485.25 | -1.26 |
| Quarterly | Jun 21 | 1,470.37 | 1,457.88 | 0.86 |
Reference Information - Net Debt
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Debt
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Mar 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 22 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Net Debt
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - Net Income
| Last Actual (FY0): | 138.03 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Net Income
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 156.88 | 172.69 | 134.90 | 155.23 | 6 | 4 | 2 | 3.25 |
| Annual | Dec 22 | 132.01 | 133.97 | 129.10 | 132.27 | 5 | 3 | 2 | 0.40 |
| Quarterly | Mar 23 | 29.50 | 29.50 | 29.50 | 29.50 | 1 | -- | -- | 16.14 |
| Quarterly | Jun 22 | 33.64 | 34.21 | 32.55 | 33.90 | 5 | 3 | 2 | 6.75 |
| Quarterly | Sep 22 | 35.48 | 36.12 | 34.52 | 35.74 | 5 | 3 | 2 | -1.24 |
| Quarterly | Dec 22 | 37.64 | 39.20 | 34.70 | 38.59 | 5 | 1 | 4 | -2.85 |
Actuals - Net Income
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 138.03 | 135.06 | 2.20 |
| Annual | Dec 20 | 116.69 | 109.69 | 6.38 |
| Annual | Dec 19 | 120.52 | 105.82 | 13.89 |
| Quarterly | Mar 22 | 25.25 | 24.52 | 2.99 |
| Quarterly | Dec 21 | 36.19 | 33.29 | 8.73 |
| Quarterly | Sep 21 | 36.54 | 36.67 | -0.36 |
| Quarterly | Jun 21 | 40.04 | 32.32 | 23.91 |
Reference Information - Operating Profit
| Last Actual (FY0): | -- |
| FY0 End Date: | |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Operating Profit
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 149.37 | 149.37 | 149.37 | 149.37 | 1 | -- | -- | -- |
| Annual | Dec 22 | 123.12 | 123.12 | 123.12 | 123.12 | 1 | -- | -- | -- |
| Quarterly | Jun 22 | 27.67 | 27.67 | 27.67 | 27.67 | 1 | -- | -- | -- |
| Quarterly | Sep 22 | 36.23 | 36.23 | 36.23 | 36.23 | 1 | -- | -- | -- |
| Quarterly | Dec 22 | 38.76 | 38.76 | 38.76 | 38.76 | 1 | -- | -- | -- |
Actuals - Operating Profit
| Reported | Mean Estimate | Surprise % Change |
|---|
Reference Information - Return On Equity
| Last Actual (FY0): | -- |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Return On Equity
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Annual | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Mar 23 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Dec 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Sep 22 | -- | -- | -- | -- | -- | -- | -- | -- |
| Quarterly | Jun 22 | -- | -- | -- | -- | -- | -- | -- | -- |
Actuals - Return On Equity
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- | |
| Dec 00 | -- | -- | -- |
Reference Information - Sales
| Last Actual (FY0): | 2,248.74 |
| FY0 End Date: | 12/1/21 |
| Ind. Annual Div: | -- |
| Hist (5 Yr) Growth %: | -- |
| Yield (%): | -- |
Analyst Forecasts - Sales
| Last Month Revisions | |||||||||
| Fiscal Period | Mean | High | Low | Median | # of Estimates | # Up | # Down | Mean % Change | |
|---|---|---|---|---|---|---|---|---|---|
| Annual | Dec 23 | 2,487.78 | 2,536.43 | 2,372.77 | 2,519.11 | 6 | 6 | -- | 2.36 |
| Annual | Dec 22 | 2,401.59 | 2,420.73 | 2,377.37 | 2,402.36 | 6 | 7 | -- | 2.30 |
| Quarterly | Mar 23 | 576.22 | 576.22 | 576.22 | 576.22 | 1 | 1 | -- | 3.68 |
| Quarterly | Jun 22 | 599.97 | 605.00 | 595.82 | 599.60 | 6 | 8 | -- | 2.69 |
| Quarterly | Sep 22 | 602.14 | 608.40 | 598.00 | 600.18 | 6 | 7 | -- | 1.56 |
| Quarterly | Dec 22 | 618.20 | 631.76 | 597.19 | 620.41 | 6 | 6 | -- | 1.33 |
Actuals - Sales
| Reported | Mean Estimate | Surprise % Change | ||
|---|---|---|---|---|
| Annual | Dec 21 | 2,248.74 | 2,201.95 | 2.12 |
| Annual | Dec 20 | 2,105.32 | 2,236.41 | -5.86 |
| Annual | Dec 19 | 2,689.31 | 2,630.47 | 2.24 |
| Quarterly | Mar 22 | 581.26 | 560.37 | 3.73 |
| Quarterly | Dec 21 | 598.14 | 551.36 | 8.49 |
| Quarterly | Sep 21 | 556.78 | 552.74 | 0.73 |
| Quarterly | Jun 21 | 567.38 | 546.66 | 3.79 |
P/E Ratios
| Fiscal Year | FY0 | FY1 | FY2 |
|---|---|---|---|
| Ratios | 10.82 | 10.88 | 9.21 |
Copyright Refinitiv
EPS Growth Rates
| Fiscal YOY | FY1/FY0 | FY2/FY1 | FY3/FY2 |
|---|---|---|---|
| Growth Rate | 2.40 | 18.06 |