Menu
Investor Relations
Home> Investor Relations> Earnings Estimates

Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 9.74
Price - 52 Week High: 19.91
Price - 52 Week Low: 8.49
Price Date (Latest): 6/14/19
Median Price Target: 15.00
Diff from Prev Close: 5.26
% Difference: 54.00

Analyst Ratings

Mean Recommendation:

2.17

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.76
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 37.54
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.52 1.52 1.52 1.52 1 -- -- --
Annual 12/1/20 1.59 1.85 1.30 1.54 6 -- 1 -1.55
Annual 12/1/19 1.17 1.34 1.05 1.16 6 -- 1 -2.09
Quarterly 3/1/20 0.24 0.37 0.15 0.23 4 -- 1 -4.86
Quarterly 6/1/19 0.18 0.19 0.16 0.18 6 -- 1 -1.85
Quarterly 9/1/19 0.39 0.43 0.35 0.39 6 -- 1 -2.09
Quarterly 12/1/19 0.45 0.58 0.35 0.44 6 -- 1 -2.89

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.76 1.71 2.80
Annual 12/1/17 1.57 1.52 3.29
Annual 12/1/16 1.40 1.27 10.24
Quarterly 3/1/19 0.16 0.17 -5.44
Quarterly 12/1/18 0.52 0.47 10.05
Quarterly 9/1/18 0.50 0.45 11.43
Quarterly 6/1/18 0.48 0.37 28.57

Reference Information - Book Value Per Share

Last Actual (FY0): 11.83
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 13.66 13.66 13.66 13.66 1 -- -- --
Annual 12/1/20 13.18 13.82 12.82 12.89 3 -- 1 -0.75
Annual 12/1/19 12.25 12.53 11.99 12.22 3 -- 1 -0.41
Quarterly 3/1/20 11.99 11.99 11.99 11.99 1 -- -- --
Quarterly 6/1/19 11.62 11.62 11.62 11.62 1 -- -- --
Quarterly 9/1/19 11.81 11.81 11.81 11.81 1 -- -- --
Quarterly 12/1/19 12.48 13.32 11.99 12.12 3 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 11.83 -- --
Annual 12/1/17 9.93 -- --
Annual 12/1/16 8.27 -- --
Quarterly 3/1/19 11.64 -- --
Quarterly 12/1/18 11.83 -- --
Quarterly 9/1/18 11.33 -- --
Quarterly 6/1/18 11.03 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 2.53
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.47 3.47 3.47 3.47 1 -- -- --
Annual 12/1/20 3.17 3.46 2.96 3.10 3 -- 1 -1.45
Annual 12/1/19 2.75 3.11 2.45 2.68 3 -- 1 -1.79
Quarterly 3/1/20 0.66 0.66 0.66 0.66 1 -- -- --
Quarterly 6/1/19 0.66 0.66 0.66 0.66 1 -- -- --
Quarterly 9/1/19 0.85 0.85 0.85 0.85 1 -- -- --
Quarterly 12/1/19 0.84 0.84 0.84 0.84 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2.53 3.20 -20.95
Annual 12/1/17 2.80 3.16 -11.39
Annual 12/1/16 2.98 2.18 36.70
Quarterly 3/1/19 0.35 0.63 -44.00
Quarterly 12/1/18 1.44 0.94 53.68
Quarterly 9/1/18 0.72 0.93 -22.66

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- 0.00
Annual 12/1/20 -- -- -- -- 1 -- -- 0.00
Annual 12/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/19 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Quarterly 3/1/19 -- -- --
Quarterly 12/1/18 -- -- --
Quarterly 9/1/18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 266.49
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 266.42 266.42 266.42 266.42 1 -- -- --
Annual 12/1/20 255.18 299.00 184.03 261.65 6 -- 1 -1.16
Annual 12/1/19 206.55 239.40 136.79 213.85 6 -- 1 -1.44
Quarterly 3/1/20 46.78 63.20 35.75 41.39 3 -- 1 -4.59
Quarterly 6/1/19 37.30 42.95 21.33 40.15 6 -- 1 -1.10
Quarterly 9/1/19 62.74 70.00 47.77 64.89 6 -- 1 -1.57
Quarterly 12/1/19 70.32 89.30 50.21 71.79 6 -- 1 -2.23

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 266.49 -- --
Annual 12/1/17 255.89 -- --
Annual 12/1/16 221.89 -- --
Quarterly 3/1/19 40.52 -- --
Quarterly 12/1/18 73.54 -- --
Quarterly 9/1/18 79.01 -- --
Quarterly 6/1/18 69.42 -- --

Reference Information - EBITDA

Last Actual (FY0): 438.84
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 419.81 419.81 419.81 419.81 1 -- -- --
Annual 12/1/20 419.96 455.00 401.75 411.54 4 -- 1 -1.06
Annual 12/1/19 374.48 387.00 365.10 372.91 4 -- 1 -1.20
Quarterly 3/1/20 79.63 79.63 79.63 79.63 1 -- -- --
Quarterly 6/1/19 79.85 82.00 76.50 81.05 3 -- -- --
Quarterly 9/1/19 104.41 109.00 100.60 103.64 3 -- -- --
Quarterly 12/1/19 108.84 115.00 102.01 109.50 3 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 438.84 -- --
Annual 12/1/17 388.57 -- --
Annual 12/1/16 395.45 -- --
Quarterly 3/1/19 78.53 -- --
Quarterly 12/1/18 117.44 -- --
Quarterly 9/1/18 122.32 -- --
Quarterly 6/1/18 115.90 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.93 1.30 0.68 0.86 4 -- 1 -3.90
Annual 12/1/19 0.57 1.10 0.36 0.41 4 -- 1 -6.17
Quarterly 6/1/19 -0.00 0.03 -0.03 -0.01 3 -- -- --
Quarterly 9/1/19 0.19 0.22 0.17 0.18 3 -- -- --
Quarterly 12/1/19 0.23 0.26 0.19 0.24 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.38 -- --
Annual 12/1/17 1.04 -- --
Annual 12/1/16 0.34 -- --
Quarterly 3/1/19 -0.03 -- --
Quarterly 12/1/18 0.42 -- --
Quarterly 9/1/18 0.22 -- --
Quarterly 6/1/18 0.65 -- --

Reference Information - Net Debt

Last Actual (FY0): 1,236.07
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 983.02 983.02 983.02 983.02 1 -- -- --
Annual 12/1/20 986.92 1,079.85 894.00 986.92 2 -- -- --
Annual 12/1/19 1,135.95 1,170.91 1,101.00 1,135.95 2 -- -- --
Quarterly 3/1/20 1,128.94 1,128.94 1,128.94 1,128.94 1 -- -- --
Quarterly 6/1/19 1,200.47 1,200.47 1,200.47 1,200.47 1 -- -- --
Quarterly 9/1/19 1,197.76 1,197.76 1,197.76 1,197.76 1 -- -- --
Quarterly 12/1/19 1,103.45 1,170.91 1,036.00 1,103.45 2 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,236.07 1,247.97 -0.95
Annual 12/1/17 570.73 544.00 4.91
Annual 12/1/16 763.41 868.00 -12.05
Quarterly 3/1/19 1,230.79 1,240.26 -0.76
Quarterly 12/1/18 1,236.07 1,247.97 -0.95
Quarterly 9/1/18 1,350.36 1,351.95 -0.12
Quarterly 6/1/18 1,392.05 -- --

Reference Information - Net Income

Last Actual (FY0): 190.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 161.00 161.00 161.00 161.00 1 -- -- --
Annual 12/1/20 171.46 200.00 138.29 159.60 5 -- 1 -1.77
Annual 12/1/19 124.82 142.00 110.34 123.30 5 -- 1 -2.44
Quarterly 3/1/20 24.54 39.70 15.92 18.00 3 -- 1 -7.31
Quarterly 6/1/19 19.00 20.00 17.39 19.40 5 -- 1 -16.36
Quarterly 9/1/19 40.82 45.00 36.98 40.00 5 -- 1 -2.47
Quarterly 12/1/19 48.47 62.20 36.99 47.50 5 -- 1 -3.02

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 190.40 -- --
Annual 12/1/17 167.13 -- --
Annual 12/1/16 142.26 -- --
Quarterly 3/1/19 16.43 -- --
Quarterly 12/1/18 54.99 -- --
Quarterly 9/1/18 55.12 -- --
Quarterly 6/1/18 52.28 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 17.01
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11.52 11.52 11.52 11.52 1 -- -- --
Annual 12/1/20 12.26 14.70 9.90 12.17 3 -- -- -2.39
Annual 12/1/19 9.48 10.50 8.85 9.10 3 -- -- -4.05
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 17.01 -- --
Annual 12/1/17 18.16 -- --
Annual 12/1/16 17.18 -- --
Quarterly 9/1/18 19.04 -- --
Quarterly 6/1/18 19.05 -- --

Reference Information - Sales

Last Actual (FY0): 2,847.26
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,879.84 2,879.84 2,879.84 2,879.84 1 -- -- --
Annual 12/1/20 2,840.11 2,947.03 2,725.00 2,834.52 6 -- 1 -0.37
Annual 12/1/19 2,678.12 2,716.86 2,625.00 2,681.30 6 -- 1 -0.31
Quarterly 3/1/20 645.39 693.55 617.63 625.00 3 -- 1 -0.64
Quarterly 6/1/19 624.62 630.25 612.50 627.50 6 -- 1 -0.33
Quarterly 9/1/19 703.81 715.00 675.00 708.15 6 -- 1 -0.41
Quarterly 12/1/19 729.52 764.44 706.48 725.45 6 -- 1 -0.45

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 2,847.26 2,846.96 0.01
Annual 12/1/17 2,658.59 2,646.08 0.47
Annual 12/1/16 2,533.36 2,498.44 1.40
Quarterly 3/1/19 620.20 631.59 -1.80
Quarterly 12/1/18 710.96 710.70 0.04
Quarterly 9/1/18 755.84 750.88 0.66
Quarterly 6/1/18 716.89 729.08 -1.67

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 5.53 8.30 6.12

Copyright Thomson Reuters Corporation

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -31.46 35.75 -4.32